| 投資物業 | 295,918 | -8.452% | 323,239 | 346,730 | 393,862 | 437,425 | | 物業、廠房、設備及其他 | 574,404 | 9.197% | 526,025 | 949,559 | 1,208,517 | 1,389,477 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 40,311 | -32.508% | 59,727 | 219,270 | 489,893 | 543,553 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 177,443 | -15.989% | 211,213 | 133,856 | 161,553 | 323,197 | | 1,088,076 | -2.868% | 1,120,204 | 1,649,415 | 2,253,825 | 2,693,652 | | | 存貨 | 314,666 | -43.496% | 556,896 | 811,593 | 1,229,761 | 1,361,173 |
| 現金及銀行結存 | 125,533 | 18.993% | 105,496 | 93,573 | 146,732 | 151,519 | | 其他流動資產 | 138,531 | 10.614% | 125,238 | 298,157 | 355,642 | 521,340 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 578,730 | -26.523% | 787,630 | 1,203,323 | 1,732,135 | 2,034,032 |
| 其他流動負債 | 590,109 | -18.343% | 722,669 | 991,977 | 1,127,330 | 1,359,808 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 590,109 | -18.343% | 722,669 | 991,977 | 1,127,330 | 1,359,808 | | 流動資產淨值 | (11,379) | -- | 64,961 | 211,346 | 604,805 | 674,224 | | 資產總額減流動負債 | 1,076,697 | -9.152% | 1,185,165 | 1,860,761 | 2,858,630 | 3,367,876 |
| 163,598 | -23.869% | 214,890 | 269,241 | 630,710 | 642,553 |
| 股本 | 21,612 | 44.003% | 15,008 | 12,612 | 10,944 | 10,944 | | 儲備 | 884,915 | -6.950% | 951,009 | 1,575,487 | 2,188,280 | 2,551,528 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 906,527 | -6.158% | 966,017 | 1,588,099 | 2,199,224 | 2,562,472 | | 非控股權益 | 6,572 | 54.345% | 4,258 | 3,421 | 28,696 | 162,851 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 913,099 | -5.893% | 970,275 | 1,591,520 | 2,227,920 | 2,725,323 |
|