| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 260,443 | 38.787% | 187,656 | 127,995 | 105,946 | 84,476 | | 租賃土地 | 27,733 | 168.861% | 10,315 | 40,658 | 8,550 | 17,903 | | 無形資產 | 187,738 | -1.106% | 189,837 | 140,667 | 74,575 | 101,061 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 225,279 | 144.473% | 92,149 | 113,508 | 116,769 | 58,146 | | 701,193 | 46.095% | 479,957 | 422,828 | 305,840 | 261,586 | | | 存貨 | 1,968,061 | 177.283% | 709,765 | 342,643 | 232,604 | 244,020 |
| 現金及銀行結存 | 2,910,798 | 93.447% | 1,504,701 | 313,563 | 308,053 | 219,305 | | 其他流動資產 | 4,220,839 | 246.661% | 1,217,569 | 606,141 | 746,482 | 321,769 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 9,099,698 | 165.140% | 3,432,035 | 1,262,347 | 1,287,139 | 785,094 |
| 其他流動負債 | 2,453,172 | 120.525% | 1,112,423 | 879,955 | 686,466 | 316,708 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,453,172 | 120.525% | 1,112,423 | 879,955 | 686,466 | 316,708 | | 流動資產淨值 | 6,646,526 | 186.536% | 2,319,612 | 382,392 | 600,673 | 468,386 | | 資產總額減流動負債 | 7,347,719 | 162.459% | 2,799,569 | 805,220 | 906,513 | 729,972 |
| 1,547,912 | 246.698% | 446,473 | 116,551 | 28,175 | 110,291 |
| 股本 | 254,318 | 11.111% | 228,886 | 193,814 | 186,216 | 171,314 | | 儲備 | 5,545,489 | 161.061% | 2,124,210 | 494,855 | 736,521 | 489,665 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 5,799,807 | 146.476% | 2,353,096 | 688,669 | 922,737 | 660,979 | | 非控股權益 | 0 | -- | 0 | 0 | (44,399) | (41,298) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,799,807 | 146.476% | 2,353,096 | 688,669 | 878,338 | 619,681 |
| 承擔 | -- | -- | -- | 56,389 | 1,590 | 3,989 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|
