| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 91,964,000 | 124,875,000 | 122,155,000 | 16,107,000 | | 租賃土地 | -- | -- | 0 | 0 | 0 | 0 | | 無形資產 | -- | -- | 597,145,000 | 645,978,000 | 382,922,000 | 423,699,000 | | 聯營公司及共同控制公司權益 | -- | -- | 26,648,000 | 24,300,000 | 176,051,000 | 2,789,000 | | 其他非流動資產 | -- | -- | 52,140,000 | 53,571,000 | 62,472,000 | 53,839,000 | | -- | -- | 767,897,000 | 848,724,000 | 743,600,000 | 496,434,000 | | | 存貨 | -- | -- | 18,179,000 | 19,301,000 | 0 | 0 |
| 現金及銀行結存 | -- | -- | 2,048,631,000 | 1,386,363,000 | 596,729,000 | 724,588,000 | | 其他流動資產 | -- | -- | 748,281,000 | 536,468,000 | 379,888,000 | 401,406,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,815,091,000 | 1,942,132,000 | 976,617,000 | 1,125,994,000 |
| 其他流動負債 | -- | -- | 1,498,147,000 | 696,410,000 | 349,074,000 | 727,297,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,498,147,000 | 696,410,000 | 349,074,000 | 727,297,000 | | 流動資產淨值 | -- | -- | 1,316,944,000 | 1,245,722,000 | 627,543,000 | 398,697,000 | | 資產總額減流動負債 | -- | -- | 2,084,841,000 | 2,094,446,000 | 1,371,143,000 | 895,131,000 |
| -- | -- | 429,956,000 | 146,951,000 | 133,133,000 | 55,037,000 |
| 股本 | -- | -- | 976,000 | 818,000 | 818,000 | 759,000 | | 儲備 | -- | -- | 1,540,147,000 | 1,120,125,000 | 707,004,000 | 476,044,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 1,541,123,000 | 1,120,943,000 | 707,822,000 | 476,803,000 | | 非控股權益 | -- | -- | 113,762,000 | 826,552,000 | 530,188,000 | 363,291,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,654,885,000 | 1,947,495,000 | 1,238,010,000 | 840,094,000 |
| 承擔 | -- | -- | 0 | 0 | 0 | 47,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
