| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 469,037 | 21.206% | 386,974 | 385,340 | 304,123 | 164,798 | | 租賃土地 | 332,303 | 388.099% | 68,081 | 98,983 | 105,552 | 52,031 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 29,589 | -16.554% | 35,459 | 24,566 | 12,072 | 41,813 | | 其他非流動資產 | 70,207 | 16.091% | 60,476 | 49,441 | 82,084 | 73,327 | | 901,136 | 63.549% | 550,990 | 558,330 | 503,831 | 331,969 | | | 存貨 | 1,047,070 | 40.639% | 744,508 | 682,012 | 511,000 | 255,832 |
| 現金及銀行結存 | 431,492 | 137.033% | 182,039 | 115,547 | 325,414 | 169,939 | | 其他流動資產 | 744,144 | 11.999% | 664,418 | 572,340 | 358,837 | 324,635 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,222,706 | 39.708% | 1,590,965 | 1,369,899 | 1,195,251 | 750,406 |
| 其他流動負債 | 1,130,926 | 60.728% | 703,629 | 715,940 | 517,964 | 422,492 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,130,926 | 60.728% | 703,629 | 715,940 | 517,964 | 422,492 | | 流動資產淨值 | 1,091,780 | 23.040% | 887,336 | 653,959 | 677,287 | 327,914 | | 資產總額減流動負債 | 1,992,916 | 38.558% | 1,438,326 | 1,212,289 | 1,181,118 | 659,883 |
| 449,416 | 226.371% | 137,701 | 106,109 | 179,012 | 37,106 |
| 股本 | 3,410 | 5.638% | 3,228 | 3,228 | 3,228 | 2,712 | | 儲備 | 1,409,604 | 19.961% | 1,175,056 | 1,026,780 | 937,591 | 620,065 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,413,014 | 19.921% | 1,178,284 | 1,030,008 | 940,819 | 622,777 | | 非控股權益 | 130,486 | 6.658% | 122,341 | 76,172 | 61,287 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,543,500 | 18.674% | 1,300,625 | 1,106,180 | 1,002,106 | 622,777 |
| 承擔 | -- | -- | 37,740 | 105,192 | 155,763 | 144,920 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|