| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 386,974,000 | 385,340,000 | 304,123,000 | 164,798,000 | | 租賃土地 | -- | -- | 68,081,000 | 98,983,000 | 105,552,000 | 52,031,000 | | 無形資產 | -- | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | -- | -- | 35,459,000 | 24,566,000 | 12,072,000 | 41,813,000 | | 其他非流動資產 | -- | -- | 60,476,000 | 49,441,000 | 82,084,000 | 73,327,000 | | -- | -- | 550,990,000 | 558,330,000 | 503,831,000 | 331,969,000 | | | 存貨 | -- | -- | 744,508,000 | 682,012,000 | 511,000,000 | 255,832,000 |
| 現金及銀行結存 | -- | -- | 182,039,000 | 115,547,000 | 325,414,000 | 169,939,000 | | 其他流動資產 | -- | -- | 664,418,000 | 572,340,000 | 358,837,000 | 324,635,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,590,965,000 | 1,369,899,000 | 1,195,251,000 | 750,406,000 |
| 其他流動負債 | -- | -- | 703,629,000 | 715,940,000 | 517,964,000 | 422,492,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 703,629,000 | 715,940,000 | 517,964,000 | 422,492,000 | | 流動資產淨值 | -- | -- | 887,336,000 | 653,959,000 | 677,287,000 | 327,914,000 | | 資產總額減流動負債 | -- | -- | 1,438,326,000 | 1,212,289,000 | 1,181,118,000 | 659,883,000 |
| -- | -- | 137,701,000 | 106,109,000 | 179,012,000 | 37,106,000 |
| 股本 | -- | -- | 3,228,000 | 3,228,000 | 3,228,000 | 2,712,000 | | 儲備 | -- | -- | 1,175,056,000 | 1,026,780,000 | 937,591,000 | 620,065,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 1,178,284,000 | 1,030,008,000 | 940,819,000 | 622,777,000 | | 非控股權益 | -- | -- | 122,341,000 | 76,172,000 | 61,287,000 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,300,625,000 | 1,106,180,000 | 1,002,106,000 | 622,777,000 |
| 承擔 | -- | -- | 37,740,000 | 105,192,000 | 155,763,000 | 144,920,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|