| 利息收入 | 576,924,000 | -0.403% | 1,153,262,000 | 1,241,557,000 | 1,247,366,000 | 1,170,573,000 | | 利息支出 | (265,966,000) | -9.086% | (580,488,000) | (651,675,000) | (630,133,000) | (526,904,000) | | | 淨利息收入 | 310,958,000 | 8.458% | 572,774,000 | 589,882,000 | 617,233,000 | 643,669,000 | | 其他經營收入 | 115,375,000 | 16.310% | 168,097,000 | 138,688,000 | 128,382,000 | 113,841,000 | | | 經營收入總額 | 426,333,000 | 10.476% | 740,871,000 | 728,570,000 | 745,615,000 | 757,510,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 426,333,000 | 10.476% | 740,871,000 | 728,570,000 | 745,615,000 | 757,510,000 | | 經營支出 | (98,960,000) | 3.620% | (227,225,000) | (223,779,000) | (220,152,000) | (219,991,000) | | 貸款減值損失 | (125,344,000) | 8.937% | (148,156,000) | (118,938,000) | (144,682,000) | (139,741,000) | | 其他減值損失 | (4,686,000) | -- | 14,797,000 | (2,060,000) | 7,445,000 | (15,273,000) | | | 經營溢利/(虧損) | 197,343,000 | 7.991% | 380,287,000 | 383,793,000 | 388,226,000 | 382,505,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 637,000 | -- | 336,000 | 584,000 | 1,151,000 | 1,194,000 | | | 除稅前溢利/(虧損) | 197,980,000 | 8.517% | 380,623,000 | 384,377,000 | 389,377,000 | 383,699,000 | | 稅項 | (26,303,000) | 32.823% | (40,833,000) | (48,095,000) | (56,917,000) | (58,836,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (2,113,000) | 275.979% | (884,000) | (705,000) | 193,000 | (136,000) | | 其他項目 | (796,000) | -- | (5,420,000) | (7,108,000) | (5,110,000) | (4,538,000) | | | 股東應佔溢利/(虧損) | 168,768,000 | 4.129% | 333,486,000 | 328,469,000 | 327,543,000 | 320,189,000 | | | | 折舊及攤銷 | 13,729,000 | -7.035% | 29,302,000 | 30,230,000 | 29,081,000 | 28,482,000 | | 董事酬金 | -- | -- | 5,031 | 5,030 | 2,218 | 4,700 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 65.000 | -- | 130.000 | 131.000 | 131.000 | 128.000 | | 每股派息 (仙) | 20.100 | -- | 38.870 | 40.300 | 40.000 | 38.900 | | 派息比率 (%) | 30.923% | -- | 29.900% | 30.763% | 30.534% | 30.391% | | 每股現金流 ($) | -- | -- | 8.205 | 1.352 | 2.571 | 3.914 | | 每股帳面資產淨值 ($) | 13.915 | -- | 13.469 | 12.888 | 12.040 | 11.101 |
|
