| 利息收入 | 1,153,262 | -7.112% | 1,241,557 | 1,247,366 | 1,170,573 | 1,057,334 | | 利息支出 | (580,488) | -10.924% | (651,675) | (630,133) | (526,904) | (451,914) | | | 淨利息收入 | 572,774 | -2.900% | 589,882 | 617,233 | 643,669 | 605,420 | | 其他經營收入 | 168,097 | 21.205% | 138,688 | 128,382 | 113,841 | 159,286 | | | 經營收入總額 | 740,871 | 1.688% | 728,570 | 745,615 | 757,510 | 764,706 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 740,871 | 1.688% | 728,570 | 745,615 | 757,510 | 764,706 | | 經營支出 | (227,225) | 1.540% | (223,779) | (220,152) | (219,991) | (219,182) | | 貸款減值損失 | (148,156) | 24.566% | (118,938) | (144,682) | (139,741) | (167,949) | | 其他減值損失 | 14,797 | -- | (2,060) | 7,445 | (15,273) | (766) | | | 經營溢利/(虧損) | 380,287 | -0.914% | 383,793 | 388,226 | 382,505 | 376,809 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 336 | -42.466% | 584 | 1,151 | 1,194 | 1,603 | | | 除稅前溢利/(虧損) | 380,623 | -0.977% | 384,377 | 389,377 | 383,699 | 378,412 | | 稅項 | (40,833) | -15.099% | (48,095) | (56,917) | (58,836) | (74,484) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (884) | 25.390% | (705) | 193 | (136) | (1,415) | | 其他項目 | (5,420) | -23.748% | (7,108) | (5,110) | (4,538) | (4,538) | | | 股東應佔溢利/(虧損) | 333,486 | 1.527% | 328,469 | 327,543 | 320,189 | 297,975 | | | | 折舊及攤銷 | 29,302 | -3.070% | 30,230 | 29,081 | 28,482 | 27,295 | | 董事酬金 | 5 | 0.020% | 5 | 2 | 5 | 5 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 130.000 | -- | 131.000 | 131.000 | 128.000 | 119.000 | | 每股派息 (仙) | 38.870 | -- | 40.300 | 40.000 | 38.900 | 36.400 | | 派息比率 (%) | 29.900% | -- | 30.763% | 30.534% | 30.391% | 30.588% | | 每股現金流 ($) | 8.205 | -- | 1.352 | 2.571 | 3.914 | 1.747 | | 每股帳面資產淨值 ($) | 13.469 | -- | 12.888 | 12.040 | 11.101 | 10.193 |
|
