| 利息收入 | 579,257,000 | -7.617% | 1,241,557,000 | 1,247,366,000 | 1,170,573,000 | 1,057,334,000 | | 利息支出 | (292,548,000) | -11.605% | (651,675,000) | (630,133,000) | (526,904,000) | (451,914,000) | | | 淨利息收入 | 286,709,000 | -3.158% | 589,882,000 | 617,233,000 | 643,669,000 | 605,420,000 | | 其他經營收入 | 99,196,000 | 25.928% | 138,688,000 | 128,382,000 | 113,841,000 | 159,286,000 | | | 經營收入總額 | 385,905,000 | 2.954% | 728,570,000 | 745,615,000 | 757,510,000 | 764,706,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 385,905,000 | 2.954% | 728,570,000 | 745,615,000 | 757,510,000 | 764,706,000 | | 經營支出 | (95,503,000) | 1.181% | (223,779,000) | (220,152,000) | (219,991,000) | (219,182,000) | | 貸款減值損失 | (115,061,000) | 33.736% | (118,938,000) | (144,682,000) | (139,741,000) | (167,949,000) | | 其他減值損失 | 7,399,000 | -- | (2,060,000) | 7,445,000 | (15,273,000) | (766,000) | | | 經營溢利/(虧損) | 182,740,000 | -5.221% | 383,793,000 | 388,226,000 | 382,505,000 | 376,809,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (299,000) | -- | 584,000 | 1,151,000 | 1,194,000 | 1,603,000 | | | 除稅前溢利/(虧損) | 182,441,000 | -5.477% | 384,377,000 | 389,377,000 | 383,699,000 | 378,412,000 | | 稅項 | (19,803,000) | -29.207% | (48,095,000) | (56,917,000) | (58,836,000) | (74,484,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (562,000) | -21.178% | (705,000) | 193,000 | (136,000) | (1,415,000) | | 其他項目 | -- | -- | (7,108,000) | (5,110,000) | (4,538,000) | (4,538,000) | | | 股東應佔溢利/(虧損) | 162,076,000 | -1.369% | 328,469,000 | 327,543,000 | 320,189,000 | 297,975,000 | | | | 折舊及攤銷 | 14,768,000 | -1.191% | 30,230,000 | 29,081,000 | 28,482,000 | 27,295,000 | | 董事酬金 | -- | -- | 5,030 | 2,218 | 4,700 | 4,530 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 65.000 | -- | 131.000 | 131.000 | 128.000 | 119.000 | | 每股派息 (仙) | 18.580 | -- | 40.300 | 40.000 | 38.900 | 36.400 | | 派息比率 (%) | 28.585% | -- | 30.763% | 30.534% | 30.391% | 30.588% | | 每股現金流 ($) | -- | -- | 1.352 | 2.571 | 3.914 | 1.747 | | 每股帳面資產淨值 ($) | 13.086 | -- | 12.888 | 12.040 | 11.101 | 10.193 |
|
