| 利息收入 | 145,122,000 | -7.526% | 309,791,000 | 317,692,000 | 313,609,000 | 306,165,000 | | 利息支出 | (73,921,000) | -12.338% | (163,112,000) | (174,153,000) | (162,962,000) | (158,269,000) | | | 淨利息收入 | 71,201,000 | -1.938% | 146,679,000 | 143,539,000 | 150,647,000 | 147,896,000 | | 其他經營收入 | 34,225,000 | -5.015% | 66,544,000 | 62,031,000 | 60,462,000 | 56,658,000 | | | 經營收入總額 | 105,426,000 | -2.958% | 213,223,000 | 205,570,000 | 211,109,000 | 204,554,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 105,426,000 | -2.958% | 213,223,000 | 205,570,000 | 211,109,000 | 204,554,000 | | 經營支出 | (29,628,000) | -4.296% | (71,938,000) | (69,214,000) | (66,838,000) | (62,224,000) | | 貸款減值損失 | (25,466,000) | -15.040% | (52,699,000) | (49,840,000) | (55,786,000) | (50,228,000) | | 其他減值損失 | (4,120,000) | -7.186% | (8,414,000) | (12,364,000) | (15,618,000) | (26,820,000) | | | 經營溢利/(虧損) | 46,212,000 | 6.802% | 80,172,000 | 74,152,000 | 72,867,000 | 65,282,000 | | 投資物業公平值變動及減值 | (49,000) | 512.500% | (24,000) | (1,000) | (74,000) | 23,000 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 459,000 | -6.327% | 715,000 | 736,000 | 623,000 | 212,000 | | | 除稅前溢利/(虧損) | 46,622,000 | 6.562% | 80,863,000 | 74,887,000 | 73,416,000 | 65,517,000 | | 稅項 | (9,548,000) | 21.168% | (11,395,000) | (6,825,000) | (10,466,000) | (9,140,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (596,000) | 56.430% | (892,000) | (1,046,000) | (847,000) | (736,000) | | 其他項目 | (2,406,000) | 43.214% | (3,360,000) | (3,360,000) | (3,360,000) | (1,680,000) | | | 股東應佔溢利/(虧損) | 34,072,000 | 0.775% | 65,216,000 | 63,656,000 | 58,743,000 | 53,961,000 | | | | 折舊及攤銷 | 3,730,000 | -14.371% | 8,311,000 | 8,124,000 | 7,399,000 | 6,705,000 | | 董事酬金 | -- | -- | 6,168 | 2,863 | 4,999 | 2,654 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 62.000 | -- | 122.000 | 127.000 | 117.000 | 108.000 | | 每股派息 (仙) | 18.800 | -- | 35.470 | 35.600 | 32.900 | 30.200 | | 派息比率 (%) | 30.323% | -- | 29.074% | 28.031% | 28.120% | 27.963% | | 每股現金流 ($) | -- | -- | -3.456 | -0.019 | 3.986 | -1.541 | | 每股帳面資產淨值 ($) | 13.376 | -- | 13.212 | 12.950 | 11.899 | 11.100 |
|
