| 利息收入 | 134,348,000 | -7.424% | 284,588,000 | 309,791,000 | 317,692,000 | 313,609,000 | | 利息支出 | (61,199,000) | -17.210% | (140,119,000) | (163,112,000) | (174,153,000) | (162,962,000) | | | 淨利息收入 | 73,149,000 | 2.736% | 144,469,000 | 146,679,000 | 143,539,000 | 150,647,000 | | 其他經營收入 | 37,260,000 | 8.868% | 68,167,000 | 66,544,000 | 62,031,000 | 60,462,000 | | | 經營收入總額 | 110,409,000 | 4.727% | 212,636,000 | 213,223,000 | 205,570,000 | 211,109,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 110,409,000 | 4.727% | 212,636,000 | 213,223,000 | 205,570,000 | 211,109,000 | | 經營支出 | (30,270,000) | 2.167% | (70,880,000) | (71,938,000) | (69,214,000) | (66,838,000) | | 貸款減值損失 | (30,940,000) | 21.495% | (51,030,000) | (52,699,000) | (49,840,000) | (55,786,000) | | 其他減值損失 | (2,524,000) | -38.738% | (7,142,000) | (8,414,000) | (12,364,000) | (15,618,000) | | | 經營溢利/(虧損) | 46,675,000 | 1.002% | 83,584,000 | 80,172,000 | 74,152,000 | 72,867,000 | | 投資物業公平值變動及減值 | (4,000) | -91.837% | (86,000) | (24,000) | (1,000) | (74,000) | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 208,000 | -54.684% | 545,000 | 715,000 | 736,000 | 623,000 | | | 除稅前溢利/(虧損) | 46,879,000 | 0.551% | 84,043,000 | 80,863,000 | 74,887,000 | 73,416,000 | | 稅項 | (8,700,000) | -8.881% | (12,553,000) | (11,395,000) | (6,825,000) | (10,466,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (577,000) | -3.188% | (872,000) | (892,000) | (1,046,000) | (847,000) | | 其他項目 | (2,406,000) | 0.000% | (2,406,000) | (3,360,000) | (3,360,000) | (3,360,000) | | | 股東應佔溢利/(虧損) | 35,196,000 | 3.299% | 68,212,000 | 65,216,000 | 63,656,000 | 58,743,000 | | | | 折舊及攤銷 | 3,712,000 | -0.483% | 7,652,000 | 8,311,000 | 8,124,000 | 7,399,000 | | 董事酬金 | -- | -- | 3,415 | 6,168 | 2,863 | 4,999 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 63.000 | -- | 120.000 | 122.000 | 127.000 | 117.000 | | 每股派息 (仙) | 20.300 | -- | 38.100 | 35.470 | 35.600 | 32.900 | | 派息比率 (%) | 32.222% | -- | 31.750% | 29.074% | 28.031% | 28.120% | | 每股現金流 ($) | -- | -- | 7.990 | -3.456 | -0.019 | 3.986 | | 每股帳面資產淨值 ($) | 14.049 | -- | 13.637 | 13.212 | 12.950 | 11.899 |
|
