| 利息收入 | 598,005,000 | -7.149% | 1,275,680,000 | 1,223,698,000 | 1,108,464,000 | 1,008,014,000 | | 利息支出 | (315,532,000) | -10.665% | (694,988,000) | (651,948,000) | (518,581,000) | (430,027,000) | | | 淨利息收入 | 282,473,000 | -2.880% | 580,692,000 | 571,750,000 | 589,883,000 | 577,987,000 | | 其他經營收入 | 87,320,000 | 14.455% | 130,724,000 | 123,718,000 | 105,400,000 | 143,759,000 | | | 經營收入總額 | 369,793,000 | 0.723% | 711,416,000 | 695,468,000 | 695,283,000 | 721,746,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 369,793,000 | 0.723% | 711,416,000 | 695,468,000 | 695,283,000 | 721,746,000 | | 經營支出 | (111,725,000) | 2.803% | (261,180,000) | (252,305,000) | (243,571,000) | (260,275,000) | | 貸款減值損失 | (97,417,000) | -1.232% | (129,709,000) | (138,883,000) | (140,967,000) | (168,999,000) | | 其他減值損失 | (552,000) | -76.990% | (1,398,000) | 2,950,000 | (4,358,000) | 2,999,000 | | | 經營溢利/(虧損) | 160,099,000 | 1.695% | 319,129,000 | 307,230,000 | 306,387,000 | 295,471,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 441,000 | 975.610% | 72,000 | 189,000 | 66,000 | 409,000 | | | 除稅前溢利/(虧損) | 160,540,000 | 1.949% | 319,201,000 | 307,419,000 | 306,453,000 | 295,880,000 | | 稅項 | (20,597,000) | -1.812% | (36,530,000) | (37,599,000) | (47,587,000) | (53,944,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (433,000) | -28.073% | (588,000) | (464,000) | 366,000 | (753,000) | | 其他項目 | (9,207,000) | 38.681% | (15,219,000) | (13,935,000) | (11,239,000) | (9,734,000) | | | 股東應佔溢利/(虧損) | 130,303,000 | 0.812% | 266,864,000 | 255,421,000 | 247,993,000 | 231,449,000 | | | | 折舊及攤銷 | 11,868,000 | 2.851% | 23,710,000 | 22,303,000 | 21,258,000 | 19,797,000 | | 董事酬金 | -- | -- | 4,745 | 5,324 | 5,990 | 6,018 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 37.000 | -- | 75.000 | 72.000 | 69.000 | 65.000 | | 每股派息 (仙) | 11.950 | -- | 24.190 | 23.090 | 22.220 | 20.680 | | 派息比率 (%) | 32.297% | -- | 32.253% | 32.069% | 32.203% | 31.815% | | 每股現金流 ($) | -- | -- | 3.866 | 5.215 | 3.777 | 0.685 | | 每股帳面資產淨值 ($) | 7.881 | -- | 7.631 | 7.112 | 6.595 | 6.099 |
|
