| 利息收入 | 613,019,000 | 2.511% | 1,201,338,000 | 1,275,680,000 | 1,223,698,000 | 1,108,464,000 | | 利息支出 | (300,775,000) | -4.677% | (631,744,000) | (694,988,000) | (651,948,000) | (518,581,000) | | | 淨利息收入 | 312,244,000 | 10.539% | 569,594,000 | 580,692,000 | 571,750,000 | 589,883,000 | | 其他經營收入 | 98,878,000 | 13.236% | 155,537,000 | 130,724,000 | 123,718,000 | 105,400,000 | | | 經營收入總額 | 411,122,000 | 11.176% | 725,131,000 | 711,416,000 | 695,468,000 | 695,283,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 411,122,000 | 11.176% | 725,131,000 | 711,416,000 | 695,468,000 | 695,283,000 | | 經營支出 | (118,722,000) | 6.263% | (275,371,000) | (261,180,000) | (252,305,000) | (243,571,000) | | 貸款減值損失 | (108,995,000) | 11.885% | (140,835,000) | (129,709,000) | (138,883,000) | (140,967,000) | | 其他減值損失 | (1,630,000) | 195.290% | 13,628,000 | (1,398,000) | 2,950,000 | (4,358,000) | | | 經營溢利/(虧損) | 181,775,000 | 13.539% | 322,553,000 | 319,129,000 | 307,230,000 | 306,387,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (6,000) | -- | 1,136,000 | 72,000 | 189,000 | 66,000 | | | 除稅前溢利/(虧損) | 181,769,000 | 13.223% | 323,689,000 | 319,201,000 | 307,419,000 | 306,453,000 | | 稅項 | (33,707,000) | 63.650% | (31,686,000) | (36,530,000) | (37,599,000) | (47,587,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (1,681,000) | 288.222% | (962,000) | (588,000) | (464,000) | 366,000 | | 其他項目 | (6,821,000) | -25.915% | (13,501,000) | (15,219,000) | (13,935,000) | (11,239,000) | | | 股東應佔溢利/(虧損) | 139,560,000 | 7.104% | 277,540,000 | 266,864,000 | 255,421,000 | 247,993,000 | | | | 折舊及攤銷 | 12,678,000 | 6.825% | 24,509,000 | 23,710,000 | 22,303,000 | 21,258,000 | | 董事酬金 | -- | -- | 5,704 | 4,745 | 5,324 | 5,990 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 40.000 | -- | 78.000 | 75.000 | 72.000 | 69.000 | | 每股派息 (仙) | 12.970 | -- | 24.950 | 24.190 | 23.090 | 22.220 | | 派息比率 (%) | 32.425% | -- | 31.987% | 32.253% | 32.069% | 32.203% | | 每股現金流 ($) | -- | -- | 6.037 | 3.866 | 5.215 | 3.777 | | 每股帳面資產淨值 ($) | 8.395 | -- | 8.135 | 7.631 | 7.112 | 6.595 |
|
