| 利息收入 | 1,331,831 | -6.731% | 1,427,948 | 1,405,039 | 1,278,674 | 1,162,218 | | 利息支出 | (696,705) | -11.870% | (790,543) | (750,026) | (586,689) | (471,538) | | | 淨利息收入 | 635,126 | -0.358% | 637,405 | 655,013 | 691,985 | 690,680 | | 其他經營收入 | 166,269 | 11.799% | 148,721 | 151,445 | 150,367 | 170,200 | | | 經營收入總額 | 801,395 | 1.942% | 786,126 | 806,458 | 842,352 | 860,880 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 801,395 | 1.942% | 786,126 | 806,458 | 842,352 | 860,880 | | 經營支出 | (246,874) | 1.949% | (242,155) | (238,698) | (239,351) | (236,227) | | 貸款減值損失 | (149,620) | 22.160% | (122,479) | (143,422) | (143,173) | (168,267) | | 其他減值損失 | 14,760 | -- | (4,184) | (7,394) | (39,504) | (34,356) | | | 經營溢利/(虧損) | 419,661 | 0.564% | 417,308 | 416,944 | 420,324 | 422,030 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 4,774 | 5.643% | 4,519 | 5,022 | 4,396 | 2,869 | | | 除稅前溢利/(虧損) | 424,435 | 0.618% | 421,827 | 421,966 | 424,720 | 424,899 | | 稅項 | (53,669) | -2.208% | (54,881) | (56,850) | (62,610) | (74,683) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (2,204) | 103.509% | (1,083) | (1,123) | (978) | (1,878) | | 其他項目 | (11,764) | -21.379% | (14,963) | (14,964) | (14,810) | (3,560) | | | 股東應佔溢利/(虧損) | 356,798 | 1.681% | 350,900 | 349,029 | 346,322 | 344,778 | | | | 折舊及攤銷 | 34,485 | -0.648% | 34,710 | 34,774 | 34,013 | 31,319 | | 董事酬金 | -- | -- | 5 | 6 | 1 | 6 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 100.000 | -- | 98.000 | 98.000 | 97.000 | 95.000 | | 每股派息 (仙) | 31.030 | -- | 30.800 | 30.640 | 30.350 | 29.330 | | 派息比率 (%) | 31.030% | -- | 31.429% | 31.265% | 31.289% | 30.874% | | 每股現金流 ($) | 5.304 | -- | 1.625 | 3.976 | 3.941 | 1.013 | | 每股帳面資產淨值 ($) | 11.152 | -- | 10.606 | 9.925 | 9.193 | 8.524 |
|
