| 利息收入 | 673,603,000 | -6.581% | 1,427,948,000 | 1,405,039,000 | 1,278,674,000 | 1,162,218,000 | | 利息支出 | (360,027,000) | -11.564% | (790,543,000) | (750,026,000) | (586,689,000) | (471,538,000) | | | 淨利息收入 | 313,576,000 | -0.119% | 637,405,000 | 655,013,000 | 691,985,000 | 690,680,000 | | 其他經營收入 | 95,506,000 | 8.469% | 148,721,000 | 151,445,000 | 150,367,000 | 170,200,000 | | | 經營收入總額 | 409,082,000 | 1.762% | 786,126,000 | 806,458,000 | 842,352,000 | 860,880,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 409,082,000 | 1.762% | 786,126,000 | 806,458,000 | 842,352,000 | 860,880,000 | | 經營支出 | (108,570,000) | 3.196% | (242,155,000) | (238,698,000) | (239,351,000) | (236,227,000) | | 貸款減值損失 | (102,215,000) | 8.134% | (122,479,000) | (143,422,000) | (143,173,000) | (168,267,000) | | 其他減值損失 | (2,314,000) | -69.323% | (4,184,000) | (7,394,000) | (39,504,000) | (34,356,000) | | | 經營溢利/(虧損) | 195,983,000 | 0.648% | 417,308,000 | 416,944,000 | 420,324,000 | 422,030,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 3,025,000 | 22.868% | 4,519,000 | 5,022,000 | 4,396,000 | 2,869,000 | | | 除稅前溢利/(虧損) | 199,008,000 | 0.925% | 421,827,000 | 421,966,000 | 424,720,000 | 424,899,000 | | 稅項 | (30,205,000) | 16.676% | (54,881,000) | (56,850,000) | (62,610,000) | (74,683,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (700,000) | -15.561% | (1,083,000) | (1,123,000) | (978,000) | (1,878,000) | | 其他項目 | (3,669,000) | 0.191% | (14,963,000) | (14,964,000) | (14,810,000) | (3,560,000) | | | 股東應佔溢利/(虧損) | 164,434,000 | -1.421% | 350,900,000 | 349,029,000 | 346,322,000 | 344,778,000 | | | | 折舊及攤銷 | 16,592,000 | -1.927% | 34,710,000 | 34,774,000 | 34,013,000 | 31,319,000 | | 董事酬金 | -- | -- | 4,881 | 5,926 | 685 | 6,398 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 46.000 | -- | 98.000 | 98.000 | 97.000 | 95.000 | | 每股派息 (仙) | 14.140 | -- | 30.800 | 30.640 | 30.350 | 29.330 | | 派息比率 (%) | 30.739% | -- | 31.429% | 31.265% | 31.289% | 30.874% | | 每股現金流 ($) | -- | -- | 1.625 | 3.976 | 3.941 | 1.013 | | 每股帳面資產淨值 ($) | 10.900 | -- | 10.606 | 9.925 | 9.193 | 8.524 |
|
