| 利息收入 | 660,777,000 | -1.904% | 1,331,831,000 | 1,427,948,000 | 1,405,039,000 | 1,278,674,000 | | 利息支出 | (319,540,000) | -11.246% | (696,705,000) | (790,543,000) | (750,026,000) | (586,689,000) | | | 淨利息收入 | 341,237,000 | 8.821% | 635,126,000 | 637,405,000 | 655,013,000 | 691,985,000 | | 其他經營收入 | 104,926,000 | 9.863% | 166,269,000 | 148,721,000 | 151,445,000 | 150,367,000 | | | 經營收入總額 | 446,163,000 | 9.064% | 801,395,000 | 786,126,000 | 806,458,000 | 842,352,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 446,163,000 | 9.064% | 801,395,000 | 786,126,000 | 806,458,000 | 842,352,000 | | 經營支出 | (111,379,000) | 2.587% | (246,874,000) | (242,155,000) | (238,698,000) | (239,351,000) | | 貸款減值損失 | (123,016,000) | 20.350% | (149,620,000) | (122,479,000) | (143,422,000) | (143,173,000) | | 其他減值損失 | (4,740,000) | 104.840% | 14,760,000 | (4,184,000) | (7,394,000) | (39,504,000) | | | 經營溢利/(虧損) | 207,028,000 | 5.636% | 419,661,000 | 417,308,000 | 416,944,000 | 420,324,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 2,982,000 | -1.421% | 4,774,000 | 4,519,000 | 5,022,000 | 4,396,000 | | | 除稅前溢利/(虧損) | 210,010,000 | 5.528% | 424,435,000 | 421,827,000 | 421,966,000 | 424,720,000 | | 稅項 | (33,535,000) | 11.025% | (53,669,000) | (54,881,000) | (56,850,000) | (62,610,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (2,793,000) | 299.000% | (2,204,000) | (1,083,000) | (1,123,000) | (978,000) | | 其他項目 | (4,414,000) | 20.305% | (11,764,000) | (14,963,000) | (14,964,000) | (14,810,000) | | | 股東應佔溢利/(虧損) | 169,268,000 | 2.940% | 356,798,000 | 350,900,000 | 349,029,000 | 346,322,000 | | | | 折舊及攤銷 | 17,244,000 | 3.930% | 34,485,000 | 34,710,000 | 34,774,000 | 34,013,000 | | 董事酬金 | -- | -- | 6,055 | 4,881 | 5,926 | 685 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 47.000 | -- | 100.000 | 98.000 | 98.000 | 97.000 | | 每股派息 (仙) | 15.110 | -- | 31.030 | 30.800 | 30.640 | 30.350 | | 派息比率 (%) | 32.149% | -- | 31.030% | 31.429% | 31.265% | 31.289% | | 每股現金流 ($) | -- | -- | 5.304 | 1.625 | 3.976 | 3.941 | | 每股帳面資產淨值 ($) | 11.440 | -- | 11.152 | 10.606 | 9.925 | 9.193 |
|
