| 利息收入 | 15,142,643 | -5.085% | 30,985,203 | 31,212,336 | 30,385,697 | 30,371,879 | | 利息支出 | (9,219,329) | -7.082% | (19,670,894) | (19,791,966) | (18,912,719) | (17,446,541) | | | 淨利息收入 | 5,923,314 | -1.798% | 11,314,309 | 11,420,370 | 11,472,978 | 12,925,338 | | 其他經營收入 | 2,905,125 | 6.615% | 5,394,494 | 5,035,505 | 4,285,773 | 4,768,651 | | | 經營收入總額 | 8,828,439 | 0.820% | 16,708,803 | 16,455,875 | 15,758,751 | 17,693,989 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 8,828,439 | 0.820% | 16,708,803 | 16,455,875 | 15,758,751 | 17,693,989 | | 經營支出 | (2,070,128) | 2.253% | (4,941,958) | (4,789,274) | (4,448,622) | (4,424,654) | | 貸款減值損失 | (2,857,775) | -21.636% | (6,504,129) | (7,439,065) | (4,639,891) | (10,030,822) | | 其他減值損失 | (1,772,199) | 67.811% | (1,079,234) | (331,200) | (2,884,928) | 178,695 | | | 經營溢利/(虧損) | 2,128,337 | 4.882% | 4,183,482 | 3,896,336 | 3,785,310 | 3,417,208 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 10,433 | 12.340% | 19,437 | 23,785 | 24,249 | 24,535 | | | 除稅前溢利/(虧損) | 2,138,770 | 4.916% | 4,202,919 | 3,920,121 | 3,809,559 | 3,441,743 | | 稅項 | (130,410) | 107.758% | (373,904) | (153,226) | (246,490) | (227,436) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (20,534) | 110.670% | (27,385) | (6,996) | 1,896 | (18,281) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,987,826 | 1.108% | 3,801,630 | 3,759,899 | 3,564,965 | 3,196,026 | | | | 折舊及攤銷 | 336,439 | -4.223% | 688,514 | 786,317 | 813,022 | 794,039 | | 董事酬金 | -- | -- | 3,865 | 5,214 | 9,017 | 3,824 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 33.000 | -- | 63.000 | 62.000 | 59.000 | 53.000 | | 每股派息 (仙) | 0.000 | -- | 13.680 | 12.000 | 0.000 | 0.000 | | 派息比率 (%) | -- | -- | 21.714% | 19.355% | -- | -- | | 每股現金流 ($) | -- | -- | -1.816 | 3.572 | 2.829 | -1.231 | | 每股帳面資產淨值 ($) | 11.374 | -- | 11.292 | 10.574 | 9.848 | 9.341 |
|
