| 利息收入 | 14,308,898 | -5.506% | 30,469,538 | 30,985,203 | 31,212,336 | 30,385,697 | | 利息支出 | (7,947,260) | -13.798% | (18,021,709) | (19,670,894) | (19,791,966) | (18,912,719) | | | 淨利息收入 | 6,361,638 | 7.400% | 12,447,829 | 11,314,309 | 11,420,370 | 11,472,978 | | 其他經營收入 | 2,138,372 | -26.393% | 4,506,674 | 5,394,494 | 5,035,505 | 4,285,773 | | | 經營收入總額 | 8,500,010 | -3.720% | 16,954,503 | 16,708,803 | 16,455,875 | 15,758,751 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 8,500,010 | -3.720% | 16,954,503 | 16,708,803 | 16,455,875 | 15,758,751 | | 經營支出 | (2,048,254) | -1.057% | (4,916,998) | (4,941,958) | (4,789,274) | (4,448,622) | | 貸款減值損失 | (3,702,603) | 29.562% | (5,597,419) | (6,504,129) | (7,439,065) | (4,639,891) | | 其他減值損失 | (663,009) | -62.588% | (2,094,141) | (1,079,234) | (331,200) | (2,884,928) | | | 經營溢利/(虧損) | 2,086,144 | -1.982% | 4,345,945 | 4,183,482 | 3,896,336 | 3,785,310 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (3,114) | -- | 12,468 | 19,437 | 23,785 | 24,249 | | | 除稅前溢利/(虧損) | 2,083,030 | -2.606% | 4,358,413 | 4,202,919 | 3,920,121 | 3,809,559 | | 稅項 | (208,056) | 59.540% | (430,275) | (373,904) | (153,226) | (246,490) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (46,700) | 127.428% | (62,018) | (27,385) | (6,996) | 1,896 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,828,274 | -8.026% | 3,866,120 | 3,801,630 | 3,759,899 | 3,564,965 | | | | 折舊及攤銷 | 322,921 | -4.018% | 650,728 | 688,514 | 786,317 | 813,022 | | 董事酬金 | -- | -- | 2,990 | 3,865 | 5,214 | 9,017 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 30.000 | -- | 64.000 | 63.000 | 62.000 | 59.000 | | 每股派息 (仙) | 0.000 | -- | 13.680 | 13.680 | 12.000 | 0.000 | | 派息比率 (%) | -- | -- | 21.375% | 21.714% | 19.355% | -- | | 每股現金流 ($) | -- | -- | -7.989 | -1.816 | 3.572 | 2.829 | | 每股帳面資產淨值 ($) | 11.825 | -- | 11.571 | 11.292 | 10.574 | 9.848 |
|
