| 營業額 / 收益 | -- | -- | 43,093,252,000 | 39,712,499,000 | 49,375,901,000 | 56,755,274,000 | | 銷售成本 | -- | -- | (34,600,667,000) | (32,120,334,000) | (37,002,817,000) | (37,933,659,000) | | | 毛利 | -- | -- | 8,492,585,000 | 7,592,165,000 | 12,373,084,000 | 18,821,615,000 | | | | 投資物業公平值變動及減值 | -- | -- | (32,333,000) | (113,434,000) | (147,559,000) | 14,388,000 | | 其他項目公平值變動及減值 | -- | -- | (1,467,575,000) | (585,346,000) | (1,801,507,000) | 210,029,000 | | 出售項目溢利 / (虧損) | -- | -- | 4,930,000 | 30,009,000 | 114,266,000 | 341,266,000 | | 其他非經營項目 | -- | -- | -- | -- | -- | -- | | 分佔聯營公司及共同控制公司業績 | -- | -- | 123,757,000 | 176,004,000 | 263,129,000 | 261,696,000 | | | 除稅前溢利 / (虧損) | -- | -- | 2,721,986,000 | 2,787,711,000 | 6,777,072,000 | 15,576,660,000 | | 稅項 | -- | -- | (618,655,000) | (443,609,000) | (2,588,518,000) | (3,022,599,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | -- | -- | (473,002,000) | (281,131,000) | (533,334,000) | (1,776,029,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 4,401,609,000 | 169.983% | 1,630,329,000 | 2,062,971,000 | 3,655,220,000 | 10,778,032,000 | | | | 淨財務支出 / (收入) | -- | -- | 1,047,613,000 | 855,806,000 | 264,406,000 | 182,596,000 | | 折舊及攤銷 | -- | -- | 1,994,326,000 | 1,989,336,000 | 1,890,997,000 | 1,946,296,000 | | 董事酬金 | -- | -- | 104,425,000 | 175,541,000 | 177,943,000 | 213,395,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 397.100 | -- | 147.100 | 186.100 | 329.700 | 972.900 | | 每股派息 (仙) | 220.000 | -- | 140.000 | 102.000 | 105.000 | 300.000 | | 派息比率 (%) | 55.402% | -- | 95.173% | 54.809% | 31.847% | 30.836% | | 每股現金流 ($) | -- | -- | 5.199 | 4.791 | 9.546 | 8.576 | | 每股帳面資產淨值 ($) | -- | -- | 53.978 | 53.903 | 54.165 | 56.834 |
|
