| 利息收入 | 17,707,411 | -4.775% | 37,959,981 | 41,745,750 | 43,818,399 | 42,565,951 | | 利息支出 | (11,144,063) | -9.584% | (24,345,234) | (25,162,321) | (25,236,383) | (23,006,795) | | | 淨利息收入 | 6,563,348 | 4.679% | 13,614,747 | 16,583,429 | 18,582,016 | 19,559,156 | | 其他經營收入 | 1,474,110 | 37.001% | 2,216,936 | 1,570,703 | 3,962,632 | 3,921,376 | | | 經營收入總額 | 8,037,458 | 9.413% | 15,831,683 | 18,154,132 | 22,544,648 | 23,480,532 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 8,037,458 | 9.413% | 15,831,683 | 18,154,132 | 22,544,648 | 23,480,532 | | 經營支出 | (2,997,027) | -1.094% | (6,546,413) | (6,815,372) | (7,346,181) | (6,420,267) | | 貸款減值損失 | (3,139,083) | 23.972% | (6,933,615) | (7,472,702) | (9,446,338) | (8,200,306) | | 其他減值損失 | (675,975) | 76.083% | (877,175) | (953,180) | (1,241,781) | (4,402,673) | | | 經營溢利/(虧損) | 1,225,373 | -12.461% | 1,474,480 | 2,912,878 | 4,510,348 | 4,457,286 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 1,225,373 | -12.461% | 1,474,480 | 2,912,878 | 4,510,348 | 4,457,286 | | 稅項 | 284,628 | -5.391% | 941,064 | 346,629 | (472,572) | (680,993) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (135,735) | -39.821% | (334,870) | (625,091) | (545,617) | (601,085) | | 其他項目 | (333,600) | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,040,666 | -29.451% | 2,080,674 | 2,634,416 | 3,492,159 | 3,175,208 | | | | 折舊及攤銷 | 306,040 | -1.147% | 604,797 | 680,785 | 722,587 | 885,379 | | 董事酬金 | -- | -- | 4,921 | 5,120 | 5,117 | 5,493 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 7.000 | -- | 10.000 | 17.000 | 25.000 | 26.000 | | 每股派息 (仙) | 0.000 | -- | 4.500 | 4.000 | 10.500 | 10.500 | | 派息比率 (%) | -- | -- | 45.000% | 23.529% | 42.000% | 40.385% | | 每股現金流 ($) | -- | -- | -2.502 | -0.825 | 3.066 | 1.262 | | 每股帳面資產淨值 ($) | 5.742 | -- | 5.750 | 6.164 | 7.080 | 6.989 |
|
