| 利息收入 | 15,899,674 | -10.209% | 35,136,755 | 37,959,981 | 41,745,750 | 43,818,399 | | 利息支出 | (9,097,854) | -18.361% | (21,448,084) | (24,345,234) | (25,162,321) | (25,236,383) | | | 淨利息收入 | 6,801,820 | 3.633% | 13,688,671 | 13,614,747 | 16,583,429 | 18,582,016 | | 其他經營收入 | 1,272,016 | -13.710% | 1,701,332 | 2,216,936 | 1,570,703 | 3,962,632 | | | 經營收入總額 | 8,073,836 | 0.453% | 15,390,003 | 15,831,683 | 18,154,132 | 22,544,648 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 8,073,836 | 0.453% | 15,390,003 | 15,831,683 | 18,154,132 | 22,544,648 | | 經營支出 | (2,917,808) | -2.643% | (6,447,692) | (6,546,413) | (6,815,372) | (7,346,181) | | 貸款減值損失 | (3,527,914) | 12.387% | (6,628,343) | (6,933,615) | (7,472,702) | (9,446,338) | | 其他減值損失 | (224,666) | -66.764% | (785,643) | (877,175) | (953,180) | (1,241,781) | | | 經營溢利/(虧損) | 1,403,448 | 14.532% | 1,528,325 | 1,474,480 | 2,912,878 | 4,510,348 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 1,403,448 | 14.532% | 1,528,325 | 1,474,480 | 2,912,878 | 4,510,348 | | 稅項 | 108,303 | -61.949% | 935,607 | 941,064 | 346,629 | (472,572) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (98,718) | -27.272% | (342,053) | (334,870) | (625,091) | (545,617) | | 其他項目 | (333,600) | 0.000% | (333,600) | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,079,433 | 3.725% | 1,788,279 | 2,080,674 | 2,634,416 | 3,492,159 | | | | 折舊及攤銷 | 287,913 | -5.923% | 650,540 | 604,797 | 680,785 | 722,587 | | 董事酬金 | -- | -- | 4,783 | 4,921 | 5,120 | 5,117 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 7.000 | -- | 12.000 | 10.000 | 17.000 | 25.000 | | 每股派息 (仙) | 0.000 | -- | 4.600 | 4.500 | 4.000 | 10.500 | | 派息比率 (%) | -- | -- | 38.333% | 45.000% | 23.529% | 42.000% | | 每股現金流 ($) | -- | -- | 0.859 | -2.502 | -0.825 | 3.066 | | 每股帳面資產淨值 ($) | 5.770 | -- | 5.672 | 5.750 | 6.164 | 7.080 |
|
