| 營業額 / 收益 | 434,393,000 | 5.408% | 864,460,000 | 775,302,000 | 739,438,000 | 607,392,000 | | 銷售成本 | (179,015,000) | 15.173% | (332,623,000) | (300,708,000) | (309,318,000) | (290,930,000) | | | 毛利 | 255,378,000 | -0.506% | 531,837,000 | 474,594,000 | 430,120,000 | 316,462,000 | | | | 投資物業公平值變動及減值 | 6,000,000 | -- | (20,919,000) | (37,162,000) | (25,684,000) | (22,149,000) | | 其他項目公平值變動及減值 | 6,797,000 | -- | (36,395,000) | (143,233,000) | 19,912,000 | (104,334,000) | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 其他非經營項目 | 192,624,000 | -- | -- | (386,482,000) | -- | -- | | 分佔聯營公司及共同控制公司業績 | (4,797,000) | -25.304% | 23,439,000 | 41,349,000 | (4,106,000) | 39,552,000 | | | 除稅前溢利 / (虧損) | 139,083,000 | -- | (153,453,000) | (706,430,000) | (185,960,000) | (320,005,000) | | 稅項 | (4,787,000) | 49.922% | 97,887,000 | (2,333,000) | 1,196,000 | 3,483,000 | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 7,783,000 | 101.789% | (5,705,000) | 25,065,000 | 38,344,000 | 38,632,000 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 142,079,000 | -- | (61,271,000) | (683,698,000) | (146,420,000) | (277,890,000) | | | | 淨財務支出 / (收入) | 23,663,000 | -10.320% | 50,174,000 | 47,731,000 | 40,957,000 | 33,434,000 | | 折舊及攤銷 | 58,777,000 | -7.277% | 125,999,000 | 134,275,000 | 133,243,000 | 124,208,000 | | 董事酬金 | -- | -- | 17,320,000 | 11,050,000 | 18,226,000 | 17,849,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 15.000 | -- | -7.000 | -74.000 | -16.000 | -30.000 | | 每股派息 (仙) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 3.500 | | 派息比率 (%) | -- | -- | -- | -- | -- | -- | | 每股現金流 ($) | -- | -- | 0.062 | 0.214 | -0.042 | 0.007 | | 每股帳面資產淨值 ($) | 2.194 | -- | 2.030 | 1.934 | 2.717 | 2.910 |
|