| 利息收入 | 110,204,375 | -2.249% | 112,739,941 | 140,179,323 | 138,501,809 | 139,788,041 | | 利息支出 | (754,544) | 72.179% | (438,232) | (800,379) | (2,904,204) | (2,093,884) | | | 淨利息收入 | 109,449,831 | -2.539% | 112,301,709 | 139,378,944 | 135,597,605 | 137,694,157 | | 其他經營收入 | 71,569,586 | 21.025% | 59,136,161 | 10,407,342 | (7,603,751) | (19,087,534) | | | 經營收入總額 | 181,019,417 | 5.589% | 171,437,870 | 149,786,286 | 127,993,854 | 118,606,623 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 181,019,417 | 5.589% | 171,437,870 | 149,786,286 | 127,993,854 | 118,606,623 | | 經營支出 | (23,925,351) | 3.951% | (23,016,044) | (24,019,699) | (24,517,470) | (25,463,865) | | 貸款減值損失 | (13,332,678) | 1.422% | (13,145,705) | (26,197,544) | (7,848,513) | (10,940,047) | | 其他減值損失 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營溢利/(虧損) | 143,761,388 | 6.273% | 135,276,121 | 99,569,043 | 95,627,871 | 82,202,711 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | (7,573,423) | -17.229% | (9,149,858) | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 136,187,965 | 7.977% | 126,126,263 | 99,569,043 | 95,627,871 | 82,202,711 | | 稅項 | (36,114,396) | 21.217% | (29,793,166) | (23,379,308) | (23,198,511) | (20,245,980) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (148,814) | -96.779% | (4,619,495) | (11,374,807) | (11,729,184) | (19,878,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 99,924,755 | 8.953% | 91,713,602 | 64,814,928 | 60,700,176 | 42,078,731 | | | | 折舊及攤銷 | 4,583,735 | 4.971% | 4,366,656 | 3,406,744 | 3,531,803 | 2,995,574 | | 董事酬金 | 2,483,582 | -2.927% | 2,558,474 | 2,632,690 | 2,515,807 | 2,494,723 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 15.000 | -- | 13.000 | 10.000 | 9.000 | 6.000 | | 每股派息 (仙) | 5.000 | -- | 5.000 | 5.000 | 5.000 | 5.000 | | 派息比率 (%) | 33.333% | -- | 38.462% | 50.000% | 55.556% | 83.333% | | 每股現金流 ($) | -0.168 | -- | 0.294 | 0.099 | 0.316 | 0.064 | | 每股帳面資產淨值 ($) | 1.891 | -- | 1.794 | 1.705 | 1.659 | 1.620 |
|
