利息收入 | 112,739,941 | -19.574% | 140,179,323 | 138,501,809 | 139,788,041 | 146,251,252 | 利息支出 | (438,232) | -45.247% | (800,379) | (2,904,204) | (2,093,884) | (2,705,872) | | 淨利息收入 | 112,301,709 | -19.427% | 139,378,944 | 135,597,605 | 137,694,157 | 143,545,380 | 其他經營收入 | 59,136,161 | 468.216% | 10,407,342 | (7,603,751) | (19,087,534) | 22,971,899 | | 經營收入總額 | 171,437,870 | 14.455% | 149,786,286 | 127,993,854 | 118,606,623 | 166,517,279 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 171,437,870 | 14.455% | 149,786,286 | 127,993,854 | 118,606,623 | 166,517,279 | 經營支出 | (23,016,044) | -4.178% | (24,019,699) | (24,517,470) | (25,463,865) | (26,602,782) | 貸款減值損失 | (13,145,705) | -49.821% | (26,197,544) | (7,848,513) | (10,940,047) | (69,124,865) | 其他減值損失 | 0 | -- | 0 | 0 | 0 | 0 | | 經營溢利/(虧損) | 135,276,121 | 35.862% | 99,569,043 | 95,627,871 | 82,202,711 | 70,789,632 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | (9,149,858) | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | 除稅前溢利/(虧損) | 126,126,263 | 26.672% | 99,569,043 | 95,627,871 | 82,202,711 | 70,789,632 | 稅項 | (29,793,166) | 27.434% | (23,379,308) | (23,198,511) | (20,245,980) | (16,908,893) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (4,619,495) | -59.388% | (11,374,807) | (11,729,184) | (19,878,000) | (12,784,555) | 其他項目 | -- | -- | -- | -- | -- | -- | | 股東應佔溢利/(虧損) | 91,713,602 | 41.501% | 64,814,928 | 60,700,176 | 42,078,731 | 41,096,184 | | 折舊及攤銷 | 4,366,656 | 28.177% | 3,406,744 | 3,531,803 | 2,995,574 | 4,740,058 | 董事酬金 | 2,558,474 | -2.819% | 2,632,690 | 2,515,807 | 2,494,723 | 2,256,452 | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 13.000 | -- | 10.000 | 9.000 | 6.000 | 6.000 | 每股派息 (仙) | 5.000 | -- | 5.000 | 5.000 | 5.000 | 5.000 | 派息比率 (%) | 38.462% | -- | 50.000% | 55.556% | 83.333% | 83.333% | 每股現金流 ($) | 0.294 | -- | 0.099 | 0.316 | 0.064 | 0.101 | 每股帳面資產淨值 ($) | 1.794 | -- | 1.705 | 1.659 | 1.620 | 1.599 |
|