| 利息收入 | 237,627,000 | -1.668% | 480,903,000 | 508,243,000 | 498,327,000 | 474,240,000 | | 利息支出 | (90,480,000) | -11.813% | (199,283,000) | (222,120,000) | (216,524,000) | (200,647,000) | | | 淨利息收入 | 147,147,000 | 5.817% | 281,620,000 | 286,123,000 | 281,803,000 | 273,593,000 | | 其他經營收入 | 45,342,000 | 12.066% | 74,217,000 | 62,985,000 | 61,091,000 | 61,795,000 | | | 經營收入總額 | 192,489,000 | 7.225% | 355,837,000 | 349,108,000 | 342,894,000 | 335,388,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 192,489,000 | 7.225% | 355,837,000 | 349,108,000 | 342,894,000 | 335,388,000 | | 經營支出 | (99,009,000) | -0.801% | (224,715,000) | (226,096,000) | (225,142,000) | (208,680,000) | | 貸款減值損失 | (37,666,000) | 63.815% | (32,434,000) | (30,016,000) | (26,883,000) | (37,588,000) | | 其他減值損失 | 1,633,000 | 28.179% | (496,000) | 1,571,000 | 712,000 | 2,241,000 | | | 經營溢利/(虧損) | 57,447,000 | -0.938% | 98,192,000 | 94,567,000 | 91,581,000 | 91,361,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 36,000 | 414.286% | 29,000 | 25,000 | 18,000 | 3,000 | | | 除稅前溢利/(虧損) | 57,483,000 | -0.888% | 98,221,000 | 94,592,000 | 91,599,000 | 91,364,000 | | 稅項 | (5,812,000) | -32.285% | (10,598,000) | (7,876,000) | (5,175,000) | (6,009,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (168,000) | -10.160% | (219,000) | (237,000) | (154,000) | (131,000) | | 其他項目 | (3,780,000) | -38.386% | (7,161,000) | (6,342,000) | (5,316,000) | (4,278,000) | | | 股東應佔溢利/(虧損) | 47,723,000 | 10.744% | 80,243,000 | 80,137,000 | 80,954,000 | 80,946,000 | | | | 折舊及攤銷 | 5,738,000 | 2.336% | 11,608,000 | 11,386,000 | 12,129,000 | 11,413,000 | | 董事酬金 | -- | -- | 2,805 | 4,261 | 2,792 | 3,350 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 40.000 | -- | 73.000 | 81.000 | 83.000 | 85.000 | | 每股派息 (仙) | 13.300 | -- | 21.830 | 26.160 | 26.100 | 25.790 | | 派息比率 (%) | 33.250% | -- | 29.904% | 32.296% | 31.446% | 30.341% | | 每股現金流 ($) | -- | -- | 3.728 | 4.006 | 2.700 | 5.141 | | 每股帳面資產淨值 ($) | 8.713 | -- | 8.411 | 8.367 | 7.915 | 7.406 |
|
