| 營業額 / 收益 | 96,459,000 | 7.871% | 89,421,000 | 96,958,000 | 96,884,000 | 87,376,000 | | 銷售成本 | (10,000,000) | 50.875% | (6,628,000) | (6,465,000) | (3,542,000) | (5,910,000) | | | 毛利 | 86,459,000 | 4.428% | 82,793,000 | 90,493,000 | 93,342,000 | 81,466,000 | | | | 投資物業公平值變動及減值 | (144,141,000) | 99.362% | (72,301,000) | (63,646,000) | (208,156,000) | 31,814,000 | | 其他項目公平值變動及減值 | (417,382,000) | 119.312% | (190,314,000) | (636,416,000) | (439,968,000) | (118,842,000) | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 其他非經營項目 | -- | -- | -- | -- | -- | -- | | 分佔聯營公司及共同控制公司業績 | (105,991,000) | -13.847% | (123,027,000) | (114,212,000) | 3,180,000 | (1,462,926,000) | | | 除稅前溢利 / (虧損) | (1,002,571,000) | 24.988% | (802,136,000) | (972,285,000) | (795,269,000) | (1,797,238,000) | | 稅項 | 35,180,000 | 100.262% | 17,567,000 | 16,009,000 | 52,611,000 | (15,256,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 21,709,000 | -21.983% | 27,826,000 | 8,867,000 | 8,095,000 | 359,885,000 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | (945,682,000) | 24.967% | (756,743,000) | (947,409,000) | (734,563,000) | (1,452,609,000) | | | | 淨財務支出 / (收入) | 373,461,000 | -2.352% | 382,458,000 | 139,163,000 | 74,610,000 | 120,408,000 | | 折舊及攤銷 | 8,255,000 | -4.544% | 8,648,000 | 15,932,000 | 17,351,000 | 16,224,000 | | 董事酬金 | 13,556,000 | -15.817% | 16,103,000 | 14,602,000 | 14,110,000 | 13,216,000 | | | | 核數師意見 | 不表示意見 | -- | 不表示意見 | 不表示意見 | 無保留意見 (修定報告) | 無保留意見 (修定報告) |
| 每股盈利 (仙) | -41.030 | -- | -32.830 | -41.110 | -31.870 | -63.020 | | 每股派息 (仙) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 | | 派息比率 (%) | -- | -- | -- | -- | -- | -- | | 每股現金流 ($) | -0.017 | -- | -0.031 | -0.196 | -0.222 | -0.317 | | 每股帳面資產淨值 ($) | 0.605 | -- | 1.008 | 1.354 | 1.745 | 2.270 |
|