| 營業額 / 收益 | 924,332,000 | 19.644% | 1,616,423,000 | 1,692,023,000 | 1,738,354,000 | 1,429,488,000 | | 銷售成本 | (74,013,000) | -3.566% | (144,363,000) | (155,107,000) | (143,465,000) | (132,740,000) | | | 毛利 | 850,319,000 | 22.204% | 1,472,060,000 | 1,536,916,000 | 1,594,889,000 | 1,296,748,000 | | | | 投資物業公平值變動及減值 | (18,400,000) | -42.320% | 220,980,000 | 103,222,000 | 45,797,000 | 3,900,000 | | 其他項目公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 出售項目溢利 / (虧損) | -- | -- | -- | 156,237,000 | -- | -- | | 其他非經營項目 | -- | -- | -- | -- | -- | -- | | 分佔聯營公司及共同控制公司業績 | 16,104,000 | -31.038% | 35,991,000 | 20,670,000 | 32,340,000 | 14,071,000 | | | 除稅前溢利 / (虧損) | 118,024,000 | 58.976% | 428,533,000 | 466,616,000 | 341,877,000 | 129,823,000 | | 稅項 | (14,436,000) | -42.671% | (90,471,000) | (113,161,000) | (28,021,000) | (5,624,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (49,867,000) | 31.088% | (80,585,000) | (97,614,000) | (94,200,000) | (47,897,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 53,721,000 | 387.575% | 257,477,000 | 255,841,000 | 219,656,000 | 76,302,000 | | | | 淨財務支出 / (收入) | 6,593,000 | 267.298% | 13,305,000 | 9,268,000 | 31,932,000 | 26,625,000 | | 折舊及攤銷 | 78,052,000 | 55.374% | 108,055,000 | 112,713,000 | 141,334,000 | 149,291,000 | | 董事酬金 | -- | -- | 6,741,000 | 6,770,000 | 8,430,000 | 5,678,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 不表示意見 |
| 每股盈利 (仙) | 15.800 | -- | 75.700 | 75.200 | 64.600 | 22.400 | | 每股派息 (仙) | 3.500 | -- | 12.000 | 12.000 | 11.000 | 5.000 | | 派息比率 (%) | 22.152% | -- | 15.852% | 15.957% | 17.028% | 22.321% | | 每股現金流 ($) | -- | -- | 0.933 | 0.823 | 1.016 | 0.916 | | 每股帳面資產淨值 ($) | 10.500 | -- | 10.391 | 9.721 | 9.166 | 8.633 |
|
