| 利息收入 | 17,810,237 | -8.317% | 19,425,907 | 19,886,295 | 20,990,725 | 19,965,718 | | 利息支出 | (10,063,442) | -7.020% | (10,823,285) | (11,114,930) | (11,366,399) | (11,203,911) | | | 淨利息收入 | 7,746,795 | -9.948% | 8,602,622 | 8,771,365 | 9,624,326 | 8,761,807 | | 其他經營收入 | 1,281,695 | -56.650% | 2,956,605 | 2,525,273 | 3,089,711 | 2,382,616 | | | 經營收入總額 | 9,028,490 | -21.894% | 11,559,227 | 11,296,638 | 12,714,037 | 11,144,423 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 9,028,490 | -21.894% | 11,559,227 | 11,296,638 | 12,714,037 | 11,144,423 | | 經營支出 | (3,134,415) | -8.785% | (3,436,309) | (3,630,847) | (3,643,917) | (3,647,662) | | 貸款減值損失 | (5,096,037) | -25.025% | (6,796,999) | (7,037,403) | (5,846,036) | (2,704,122) | | 其他減值損失 | (72,683) | -87.453% | (579,303) | 372,918 | (1,550,729) | (2,302,492) | | | 經營溢利/(虧損) | 725,355 | -2.848% | 746,616 | 1,001,306 | 1,673,355 | 2,490,147 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 3,957 | -30.713% | 5,711 | 9,049 | 7,608 | 6,034 | | | 除稅前溢利/(虧損) | 729,312 | -3.059% | 752,327 | 1,010,355 | 1,680,963 | 2,496,181 | | 稅項 | 322,914 | -6.475% | 345,271 | 63,536 | (80,444) | (384,626) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (87,730) | 115.680% | (40,676) | (37,704) | (50,968) | (41,248) | | 其他項目 | (361,200) | 0.000% | (361,200) | (361,200) | (192,000) | -- | | | 股東應佔溢利/(虧損) | 603,296 | -13.285% | 695,722 | 674,987 | 1,357,551 | 2,070,307 | | | | 折舊及攤銷 | 391,649 | -6.010% | 416,692 | 460,793 | 471,813 | 523,960 | | 董事酬金 | 2,319 | -13.856% | 2,692 | 2,028 | 4,253 | 6,742 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 10.000 | -- | 12.000 | 11.000 | 23.000 | 34.000 | | 每股派息 (仙) | 3.400 | -- | 3.800 | 4.000 | 5.000 | 5.000 | | 派息比率 (%) | 34.000% | -- | 31.667% | 36.364% | 21.739% | 14.706% | | 每股現金流 ($) | 0.511 | -- | -3.553 | -0.460 | -6.408 | -1.696 | | 每股帳面資產淨值 ($) | 6.550 | -- | 6.604 | 6.437 | 6.316 | 6.128 |
|
