| 利息收入 | 4,187,530 | 8.160% | 7,966,829 | 7,517,775 | 7,223,583 | 7,495,134 | | 利息支出 | (1,748,469) | -11.451% | (3,893,223) | (3,999,107) | (4,135,322) | (4,236,963) | | | 淨利息收入 | 2,439,061 | 28.573% | 4,073,606 | 3,518,668 | 3,088,261 | 3,258,171 | | 其他經營收入 | 365,015 | -30.573% | 787,079 | 1,690,345 | 1,682,086 | 643,826 | | | 經營收入總額 | 2,804,076 | 15.738% | 4,860,685 | 5,209,013 | 4,770,347 | 3,901,997 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 2,804,076 | 15.738% | 4,860,685 | 5,209,013 | 4,770,347 | 3,901,997 | | 經營支出 | (957,277) | -1.134% | (2,064,194) | (1,794,319) | (1,722,652) | (1,575,183) | | 貸款減值損失 | (329,547) | -27.065% | (847,709) | (1,208,526) | (1,546,190) | (904,751) | | 其他減值損失 | (46,129) | -- | 132,982 | (424,003) | (253,184) | (411,131) | | | 經營溢利/(虧損) | 1,471,123 | 18.740% | 2,081,764 | 1,782,165 | 1,248,321 | 1,010,932 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 2,017 | 2,599 | 2,469 | 3,550 | | | 除稅前溢利/(虧損) | 1,471,123 | 18.646% | 2,083,781 | 1,784,764 | 1,250,790 | 1,014,482 | | 稅項 | (468,957) | 38.976% | (541,393) | (509,099) | (256,553) | (206,953) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (742) | -- | (962) | 0 | 0 | 0 | | 其他項目 | (49,500) | -47.950% | (111,900) | (95,100) | (95,100) | -- | | | 股東應佔溢利/(虧損) | 951,924 | 17.902% | 1,429,526 | 1,180,565 | 899,137 | 807,529 | | | | 折舊及攤銷 | 126,075 | 26.929% | 202,177 | 178,824 | 167,300 | 175,763 | | 董事酬金 | -- | -- | 2,812 | 5,029 | 4,879 | 4,525 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 35.000 | -- | 53.000 | 43.000 | 33.000 | 26.000 | | 每股派息 (仙) | 0.000 | -- | 13.000 | 12.000 | 9.000 | 8.000 | | 派息比率 (%) | -- | -- | 24.528% | 27.907% | 27.273% | 30.769% | | 每股現金流 ($) | -- | -- | -2.779 | 0.629 | -3.254 | 0.638 | | 每股帳面資產淨值 ($) | 4.357 | -- | 4.134 | 3.732 | 3.396 | 3.127 |
|
