| 利息收入 | 7,517,775 | 4.073% | 7,223,583 | 7,495,134 | 6,949,999 | 6,061,940 | | 利息支出 | (3,999,107) | -3.294% | (4,135,322) | (4,236,963) | (4,011,795) | (3,305,498) | | | 淨利息收入 | 3,518,668 | 13.937% | 3,088,261 | 3,258,171 | 2,938,204 | 2,756,442 | | 其他經營收入 | 1,690,345 | 0.491% | 1,682,086 | 643,826 | 838,115 | 398,278 | | | 經營收入總額 | 5,209,013 | 9.196% | 4,770,347 | 3,901,997 | 3,776,319 | 3,154,720 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 5,209,013 | 9.196% | 4,770,347 | 3,901,997 | 3,776,319 | 3,154,720 | | 經營支出 | (1,794,319) | 4.160% | (1,722,652) | (1,575,183) | (1,507,790) | (1,176,666) | | 貸款減值損失 | (1,208,526) | -21.838% | (1,546,190) | (904,751) | (1,098,822) | (726,921) | | 其他減值損失 | (424,003) | 67.468% | (253,184) | (411,131) | (239,150) | (515,320) | | | 經營溢利/(虧損) | 1,782,165 | 42.765% | 1,248,321 | 1,010,932 | 930,557 | 735,813 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 2,599 | 5.265% | 2,469 | 3,550 | 3,749 | 4,437 | | | 除稅前溢利/(虧損) | 1,784,764 | 42.691% | 1,250,790 | 1,014,482 | 934,306 | 740,250 | | 稅項 | (509,099) | 98.438% | (256,553) | (206,953) | (200,049) | (164,176) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目 | (95,100) | 0.000% | (95,100) | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,180,565 | 31.300% | 899,137 | 807,529 | 734,257 | 576,074 | | | | 折舊及攤銷 | 178,824 | 6.888% | 167,300 | 175,763 | 180,806 | 176,133 | | 董事酬金 | 5,029 | 3.074% | 4,879 | 4,525 | 4,942 | 4,809 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 43.000 | -- | 33.000 | 26.000 | 24.000 | 21.000 | | 每股派息 (仙) | 12.000 | -- | 9.000 | 8.000 | 0.000 | 0.000 | | 派息比率 (%) | 27.907% | -- | 27.273% | 30.769% | -- | -- | | 每股現金流 ($) | 0.629 | -- | -3.254 | 0.638 | 0.174 | 0.644 | | 每股帳面資產淨值 ($) | 3.732 | -- | 3.396 | 3.127 | 2.946 | 2.668 |
|
