| 利息收入 | 7,966,829 | 5.973% | 7,517,775 | 7,223,583 | 7,495,134 | 6,949,999 | | 利息支出 | (3,893,223) | -2.648% | (3,999,107) | (4,135,322) | (4,236,963) | (4,011,795) | | | 淨利息收入 | 4,073,606 | 15.771% | 3,518,668 | 3,088,261 | 3,258,171 | 2,938,204 | | 其他經營收入 | 787,079 | -53.437% | 1,690,345 | 1,682,086 | 643,826 | 838,115 | | | 經營收入總額 | 4,860,685 | -6.687% | 5,209,013 | 4,770,347 | 3,901,997 | 3,776,319 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 4,860,685 | -6.687% | 5,209,013 | 4,770,347 | 3,901,997 | 3,776,319 | | 經營支出 | (2,064,194) | 15.041% | (1,794,319) | (1,722,652) | (1,575,183) | (1,507,790) | | 貸款減值損失 | (847,709) | -29.856% | (1,208,526) | (1,546,190) | (904,751) | (1,098,822) | | 其他減值損失 | 132,982 | -- | (424,003) | (253,184) | (411,131) | (239,150) | | | 經營溢利/(虧損) | 2,081,764 | 16.811% | 1,782,165 | 1,248,321 | 1,010,932 | 930,557 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 2,017 | -22.393% | 2,599 | 2,469 | 3,550 | 3,749 | | | 除稅前溢利/(虧損) | 2,083,781 | 16.754% | 1,784,764 | 1,250,790 | 1,014,482 | 934,306 | | 稅項 | (541,393) | 6.343% | (509,099) | (256,553) | (206,953) | (200,049) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (962) | -- | 0 | 0 | 0 | 0 | | 其他項目 | (111,900) | 17.666% | (95,100) | (95,100) | -- | -- | | | 股東應佔溢利/(虧損) | 1,429,526 | 21.088% | 1,180,565 | 899,137 | 807,529 | 734,257 | | | | 折舊及攤銷 | 202,177 | 13.059% | 178,824 | 167,300 | 175,763 | 180,806 | | 董事酬金 | 2,812 | -44.084% | 5,029 | 4,879 | 4,525 | 4,942 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 53.000 | -- | 43.000 | 33.000 | 26.000 | 24.000 | | 每股派息 (仙) | 13.000 | -- | 12.000 | 9.000 | 8.000 | 0.000 | | 派息比率 (%) | 24.528% | -- | 27.907% | 27.273% | 30.769% | -- | | 每股現金流 ($) | -2.779 | -- | 0.629 | -3.254 | 0.638 | 0.174 | | 每股帳面資產淨值 ($) | 4.134 | -- | 3.732 | 3.396 | 3.127 | 2.946 |
|
