| 利息收入 | 104,547,000 | -8.276% | 222,855,000 | 251,086,000 | 267,126,000 | 262,937,000 | | 利息支出 | (51,963,000) | -19.782% | (122,729,000) | (152,396,000) | (164,695,000) | (155,474,000) | | | 淨利息收入 | 52,584,000 | 6.872% | 100,126,000 | 98,690,000 | 102,431,000 | 107,463,000 | | 其他經營收入 | 21,111,000 | -1.800% | 39,551,000 | 34,433,000 | 34,960,000 | 31,756,000 | | | 經營收入總額 | 73,695,000 | 4.235% | 139,677,000 | 133,123,000 | 137,391,000 | 139,219,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 73,695,000 | 4.235% | 139,677,000 | 133,123,000 | 137,391,000 | 139,219,000 | | 經營支出 | (21,357,000) | -0.767% | (52,707,000) | (53,098,000) | (52,807,000) | (52,602,000) | | 貸款減值損失 | (29,363,000) | 25.205% | (47,901,000) | (39,006,000) | (39,816,000) | (41,695,000) | | 其他減值損失 | (2,355,000) | -19.707% | (6,810,000) | (6,934,000) | (7,410,000) | (7,752,000) | | | 經營溢利/(虧損) | 20,620,000 | -9.538% | 32,259,000 | 34,085,000 | 37,358,000 | 37,170,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 20,620,000 | -9.538% | 32,259,000 | 34,085,000 | 37,358,000 | 37,170,000 | | 稅項 | (1,367,000) | 3.718% | (1,677,000) | (1,363,000) | (1,372,000) | (1,393,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 284,000 | -- | (19,000) | (426,000) | (163,000) | (508,000) | | 其他項目 | (2,190,000) | 46.000% | (3,112,000) | (4,316,000) | (4,316,000) | (4,106,000) | | | 股東應佔溢利/(虧損) | 17,347,000 | -12.741% | 27,451,000 | 27,980,000 | 31,507,000 | 31,163,000 | | | | 折舊及攤銷 | 4,971,000 | 19.466% | 8,615,000 | 8,710,000 | 8,314,000 | 7,805,000 | | 董事酬金 | -- | -- | 16,448 | 17,390 | 22,322 | 30,235 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 40.000 | -- | 63.000 | 64.000 | 72.000 | 71.000 | | 每股派息 (仙) | 11.800 | -- | 18.900 | 19.200 | 21.600 | 21.400 | | 派息比率 (%) | 29.500% | -- | 30.000% | 30.000% | 30.000% | 30.141% | | 每股現金流 ($) | -- | -- | -3.597 | -5.291 | 1.683 | 3.798 | | 每股帳面資產淨值 ($) | 13.700 | -- | 13.353 | 12.970 | 12.553 | 11.990 |
|
