| 營業額 / 收益 | 408,766,000 | 10.700% | 769,264,000 | 747,200,000 | 680,832,000 | 663,438,000 | | 銷售成本 | (221,379,000) | 7.762% | (430,028,000) | (424,950,000) | -- | -- | | | 毛利 | 187,387,000 | 14.385% | 339,236,000 | 322,250,000 | -- | -- | | | | 投資物業公平值變動及減值 | (381,000) | 958.333% | (127,000) | (165,000) | (177,000) | (652,000) | | 其他項目公平值變動及減值 | (36,726,000) | 23.694% | (67,427,000) | (61,278,000) | (70,210,000) | (86,589,000) | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 其他非經營項目 | -- | -- | -- | -- | -- | -- | | 分佔聯營公司及共同控制公司業績 | 5,908,000 | 28.967% | 10,520,000 | 6,630,000 | 9,403,000 | 11,166,000 | | | 除稅前溢利 / (虧損) | 88,831,000 | 16.777% | 144,608,000 | 132,657,000 | 123,287,000 | 127,292,000 | | 稅項 | (17,986,000) | 11.162% | (28,795,000) | (24,902,000) | (18,013,000) | (21,469,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (37,081,000) | 29.414% | (57,083,000) | (49,553,000) | (47,680,000) | (40,892,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 33,764,000 | 8.093% | 58,730,000 | 58,202,000 | 57,594,000 | 64,931,000 | | | | 淨財務支出 / (收入) | 4,170,000 | -11.540% | 8,965,000 | 11,106,000 | 10,340,000 | 7,065,000 | | 折舊及攤銷 | 13,299,000 | 1.504% | 26,718,000 | 27,560,000 | 23,059,000 | 20,240,000 | | 董事酬金 | -- | -- | 7,280 | 7,280 | 9,830 | 5,560 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 116.000 | -- | 202.000 | 200.000 | 198.000 | 223.000 | | 每股派息 (仙) | 21.000 | -- | 58.500 | 55.000 | 51.500 | 59.075 | | 派息比率 (%) | 18.103% | -- | 28.960% | 27.500% | 26.010% | 26.491% | | 每股現金流 ($) | -- | -- | 14.801 | -2.259 | -0.784 | 5.713 | | 每股帳面資產淨值 ($) | 27.526 | -- | 26.894 | 26.039 | 24.172 | 22.692 |
|
