| 利息收入 | 66,334,148 | 2.064% | 64,992,450 | 60,962,226 | 57,113,918 | 51,309,959 | | 利息支出 | (37,743,115) | 4.055% | (36,272,245) | (32,257,565) | (30,257,466) | (25,557,758) | | | 淨利息收入 | 28,591,033 | -0.450% | 28,720,205 | 28,704,661 | 26,856,452 | 25,752,201 | | 其他經營收入 | 8,537,407 | 11.671% | 7,645,135 | 7,524,980 | 8,657,952 | 6,538,197 | | | 經營收入總額 | 37,128,440 | 2.098% | 36,365,340 | 36,229,641 | 35,514,404 | 32,290,398 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 37,128,440 | 2.098% | 36,365,340 | 36,229,641 | 35,514,404 | 32,290,398 | | 經營支出 | (10,694,824) | 4.858% | (10,199,368) | (9,474,462) | (8,684,416) | (7,654,324) | | 貸款減值損失 | (3,541,778) | -55.242% | (7,913,228) | (5,909,085) | (10,019,095) | (10,563,394) | | 其他減值損失 | (5,006,296) | 465.613% | (885,110) | (3,752,906) | (3,528,822) | (1,633,466) | | | 經營溢利/(虧損) | 17,885,542 | 2.982% | 17,367,634 | 17,093,188 | 13,282,071 | 12,439,214 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 103,300 | -64.290% | 289,272 | 221,953 | 255,246 | (356,518) | | | 除稅前溢利/(虧損) | 17,988,842 | 1.880% | 17,656,906 | 17,315,141 | 13,537,317 | 12,082,696 | | 稅項 | (2,071,874) | -22.296% | (2,666,356) | (3,632,072) | (1,752,120) | (2,161,316) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (502,576) | -9.823% | (557,323) | (285,469) | (324,814) | (351,660) | | 其他項目 | (870,000) | 77.551% | (490,000) | (490,000) | (490,000) | (490,000) | | | 股東應佔溢利/(虧損) | 14,544,392 | 4.312% | 13,943,227 | 12,907,600 | 10,970,383 | 9,079,720 | | | | 折舊及攤銷 | 1,080,594 | 0.111% | 1,079,396 | 1,035,880 | 999,313 | 842,314 | | 董事酬金 | 2,697 | 6.559% | 2,531 | 2,515 | 2,109 | 2,308 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 105.000 | -- | 100.000 | 93.000 | 76.000 | 72.000 | | 每股派息 (仙) | 21.000 | -- | 14.600 | 12.900 | 8.900 | 0.000 | | 派息比率 (%) | 20.000% | -- | 14.600% | 13.871% | 11.711% | -- | | 每股現金流 ($) | -1.847 | -- | 6.522 | 3.613 | 2.665 | 0.587 | | 每股帳面資產淨值 ($) | 9.896 | -- | 8.854 | 7.891 | 7.096 | 7.655 |
|
