| 利息收入 | 32,995,349 | -0.233% | 65,533,327 | 66,334,148 | 64,992,450 | 60,962,226 | | 利息支出 | (16,820,440) | -9.288% | (36,620,326) | (37,743,115) | (36,272,245) | (32,257,565) | | | 淨利息收入 | 16,174,909 | 11.323% | 28,913,001 | 28,591,033 | 28,720,205 | 28,704,661 | | 其他經營收入 | 5,426,694 | -18.114% | 8,376,064 | 8,537,407 | 7,645,135 | 7,524,980 | | | 經營收入總額 | 21,601,603 | 2.102% | 37,289,065 | 37,128,440 | 36,365,340 | 36,229,641 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 21,601,603 | 2.102% | 37,289,065 | 37,128,440 | 36,365,340 | 36,229,641 | | 經營支出 | (5,051,574) | 2.227% | (11,407,043) | (10,694,824) | (10,199,368) | (9,474,462) | | 貸款減值損失 | (6,311,566) | 10.217% | (8,408,948) | (3,541,778) | (7,913,228) | (5,909,085) | | 其他減值損失 | 689,343 | 1085.885% | 1,331,541 | (5,006,296) | (885,110) | (3,752,906) | | | 經營溢利/(虧損) | 10,927,806 | 3.611% | 18,804,615 | 17,885,542 | 17,367,634 | 17,093,188 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | (944) | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 142,448 | -10.354% | 380,682 | 103,300 | 289,272 | 221,953 | | | 除稅前溢利/(虧損) | 11,069,310 | 3.395% | 19,185,297 | 17,988,842 | 17,656,906 | 17,315,141 | | 稅項 | (1,458,730) | 5.907% | (2,258,801) | (2,071,874) | (2,666,356) | (3,632,072) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (407,993) | 86.285% | (401,896) | (502,576) | (557,323) | (285,469) | | 其他項目 | -- | -- | (635,000) | (870,000) | (490,000) | (490,000) | | | 股東應佔溢利/(虧損) | 9,202,587 | 1.022% | 15,889,600 | 14,544,392 | 13,943,227 | 12,907,600 | | | | 折舊及攤銷 | 574,303 | 2.952% | 1,146,440 | 1,080,594 | 1,079,396 | 1,035,880 | | 董事酬金 | -- | -- | 2,427 | 2,697 | 2,531 | 2,515 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 66.000 | -- | 114.000 | 105.000 | 100.000 | 93.000 | | 每股派息 (仙) | 0.000 | -- | 25.000 | 21.000 | 14.600 | 12.900 | | 派息比率 (%) | -- | -- | 21.930% | 20.000% | 14.600% | 13.871% | | 每股現金流 ($) | -- | -- | 3.938 | -1.847 | 6.522 | 3.613 | | 每股帳面資產淨值 ($) | 11.127 | -- | 10.647 | 9.896 | 8.854 | 7.891 |
|
