| 利息收入 | 98,880,000 | -8.101% | 211,158,000 | 234,007,000 | 250,809,000 | 241,309,000 | | 利息支出 | (52,009,000) | -16.336% | (119,057,000) | (137,341,000) | (143,329,000) | (127,654,000) | | | 淨利息收入 | 46,871,000 | 3.167% | 92,101,000 | 96,666,000 | 107,480,000 | 113,655,000 | | 其他經營收入 | 16,237,000 | -20.868% | 34,359,000 | 38,929,000 | 38,255,000 | 38,210,000 | | | 經營收入總額 | 63,108,000 | -4.311% | 126,460,000 | 135,595,000 | 145,735,000 | 151,865,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 63,108,000 | -4.311% | 126,460,000 | 135,595,000 | 145,735,000 | 151,865,000 | | 經營支出 | (18,009,000) | -6.964% | (40,342,000) | (43,569,000) | (43,909,000) | (45,227,000) | | 貸款減值損失 | (22,024,000) | 43.022% | (36,421,000) | (37,816,000) | (45,155,000) | (47,668,000) | | 其他減值損失 | 1,138,000 | -- | (10,000) | (2,749,000) | (6,950,000) | (2,941,000) | | | 經營溢利/(虧損) | 24,213,000 | -21.081% | 49,687,000 | 51,461,000 | 49,721,000 | 56,029,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 13,000 | 36,000 | (63,000) | | | 除稅前溢利/(虧損) | 24,213,000 | -21.081% | 49,687,000 | 51,474,000 | 49,757,000 | 55,966,000 | | 稅項 | (5,375,000) | -9.512% | (10,546,000) | (9,563,000) | (8,681,000) | (10,926,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (127,000) | 6.723% | (315,000) | (215,000) | (284,000) | (233,000) | | 其他項目 | (2,188,000) | -- | (4,647,000) | (4,811,000) | (4,811,000) | (4,811,000) | | | 股東應佔溢利/(虧損) | 16,523,000 | -32.893% | 34,179,000 | 36,885,000 | 35,981,000 | 39,996,000 | | | | 折舊及攤銷 | 3,487,000 | -1.386% | 7,114,000 | 6,928,000 | 6,730,000 | 6,358,000 | | 董事酬金 | -- | -- | 5,104 | 5,710 | 8,299 | 5,607 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 28.000 | -- | 58.000 | 62.000 | 62.000 | 74.000 | | 每股派息 (仙) | 8.100 | -- | 17.500 | 18.900 | 17.300 | 19.000 | | 派息比率 (%) | 28.929% | -- | 30.172% | 30.484% | 27.903% | 25.676% | | 每股現金流 ($) | -- | -- | 2.757 | -3.466 | -0.063 | -1.044 | | 每股帳面資產淨值 ($) | 9.097 | -- | 9.559 | 9.270 | 8.672 | 8.582 |
|
