| 利息收入 | 172,334,000 | -12.233% | 196,354,000 | 236,165,000 | 250,458,000 | 269,629,000 | | 利息支出 | (29,421,000) | -27.377% | (40,512,000) | (49,016,000) | (52,123,000) | (51,751,000) | | | 淨利息收入 | 142,913,000 | -8.296% | 155,842,000 | 187,149,000 | 198,335,000 | 217,878,000 | | 其他經營收入 | (1,585,000) | -- | 19,886,000 | (12,677,000) | 9,930,000 | 34,066,000 | | | 經營收入總額 | 141,328,000 | -19.576% | 175,728,000 | 174,472,000 | 208,265,000 | 251,944,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 141,328,000 | -19.576% | 175,728,000 | 174,472,000 | 208,265,000 | 251,944,000 | | 經營支出 | (41,134,000) | -10.399% | (45,908,000) | (52,881,000) | (53,416,000) | (57,658,000) | | 貸款減值損失 | (3,188,000) | -90.091% | (32,173,000) | 7,836,000 | (17,835,000) | (18,877,000) | | 其他減值損失 | (9,261,000) | 53.252% | (6,043,000) | 1,664,000 | (4,419,000) | (2,246,000) | | | 經營溢利/(虧損) | 87,745,000 | -4.213% | 91,604,000 | 131,091,000 | 132,595,000 | 173,163,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 87,745,000 | -4.213% | 91,604,000 | 131,091,000 | 132,595,000 | 173,163,000 | | 稅項 | (25,499,000) | -2.702% | (26,207,000) | (34,455,000) | (35,899,000) | (45,465,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (1,804,000) | -38.992% | (2,957,000) | (3,986,000) | (3,356,000) | (11,209,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 60,442,000 | -3.200% | 62,440,000 | 92,650,000 | 93,340,000 | 116,489,000 | | | | 折舊及攤銷 | 5,095,000 | -1.279% | 5,161,000 | 6,276,000 | 8,131,000 | 8,249,000 | | 董事酬金 | 2,593,000 | 1.408% | 2,557,000 | 2,943,000 | 2,911,000 | 2,785,000 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 5.000 | -- | 5.000 | 8.000 | 8.000 | 10.000 | | 每股派息 (仙) | 0.000 | -- | 1.270 | 2.000 | 4.000 | 5.000 | | 派息比率 (%) | -- | -- | 25.400% | 25.000% | 50.000% | 50.000% | | 每股現金流 ($) | 0.114 | -- | 0.136 | 0.241 | -0.005 | 0.060 | | 每股帳面資產淨值 ($) | 1.721 | -- | 1.681 | 1.648 | 1.609 | 1.580 |
|
