| 營業額 / 收益 | 662,095,000 | 0.662% | 1,309,085,000 | 1,158,819,000 | 1,084,662,000 | 1,046,236,000 | | 銷售成本 | (549,761,000) | -0.631% | (1,099,057,000) | (974,951,000) | -- | -- | | | 毛利 | 112,334,000 | 7.509% | 210,028,000 | 183,868,000 | -- | -- | | | | 投資物業公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 其他項目公平值變動及減值 | -- | -- | (1,303,000) | (2,361,000) | (5,168,000) | -- | | 出售項目溢利 / (虧損) | 404,000 | 80.357% | 387,000 | 1,527,000 | 2,283,000 | 1,379,000 | | 其他非經營項目 | 6,602,000 | -19.566% | 17,327,000 | 13,371,000 | 7,496,000 | (1,555,000) | | 分佔聯營公司及共同控制公司業績 | 4,187,000 | 23.075% | 8,025,000 | 2,327,000 | 1,010,000 | (2,195,000) | | | 除稅前溢利 / (虧損) | 17,749,000 | -11.437% | 25,323,000 | 51,538,000 | 31,650,000 | 13,867,000 | | 稅項 | (3,232,000) | 57.428% | (2,181,000) | (6,878,000) | (8,393,000) | (4,176,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (2,286,000) | 148.478% | (3,511,000) | (3,301,000) | 910,000 | 697,000 | | 其他項目 | -- | -- | -- | -- | -- | (8,000) | | | 股東應佔溢利 / (虧損) | 12,231,000 | -28.340% | 19,631,000 | 41,359,000 | 24,167,000 | 10,380,000 | | | | 淨財務支出 / (收入) | 1,394,000 | 12.148% | (6,253,000) | (6,457,000) | (6,695,000) | (3,636,000) | | 折舊及攤銷 | 5,387,000 | 15.949% | 9,747,000 | 8,904,000 | 8,292,000 | 7,248,000 | | 董事酬金 | -- | -- | -- | -- | -- | -- | | | | 核數師意見 | 不適用 | -- | 不適用 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 450.000 | -- | 689.000 | 1,383.000 | 769.000 | 332.000 | | 每股派息 (仙) | 0.000 | -- | 345.040 | 358.603 | 269.811 | 654.730 | | 派息比率 (%) | -- | -- | 50.078% | 25.929% | 35.086% | 197.208% | | 每股現金流 ($) | -- | -- | 6.671 | 19.430 | 18.930 | 18.496 | | 每股帳面資產淨值 ($) | -- | -- | -- | 82.436 | 73.895 | 68.045 |
|
