| 利息收入 | 16,499,022 | 5.730% | 15,604,799 | 14,501,144 | 13,123,113 | 11,090,500 | | 利息支出 | (9,499,101) | 5.766% | (8,981,264) | (8,050,618) | (7,075,580) | (6,432,187) | | | 淨利息收入 | 6,999,921 | 5.683% | 6,623,535 | 6,450,526 | 6,047,533 | 4,658,313 | | 其他經營收入 | 2,315,684 | 9.647% | 2,111,944 | 1,840,403 | 1,329,879 | 1,375,651 | | | 經營收入總額 | 9,315,605 | 6.641% | 8,735,479 | 8,290,929 | 7,377,412 | 6,033,964 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 9,315,605 | 6.641% | 8,735,479 | 8,290,929 | 7,377,412 | 6,033,964 | | 經營支出 | (2,237,614) | 14.729% | (1,950,341) | (1,898,928) | (1,592,887) | (1,577,661) | | 貸款減值損失 | (3,325,022) | 5.638% | (3,147,566) | (3,172,111) | (2,706,461) | (1,934,741) | | 其他減值損失 | (1,246,578) | -7.371% | (1,345,781) | (997,861) | (863,144) | (570,294) | | | 經營溢利/(虧損) | 2,506,391 | 9.364% | 2,291,791 | 2,222,029 | 2,214,920 | 1,951,268 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 2,506,391 | 9.364% | 2,291,791 | 2,222,029 | 2,214,920 | 1,951,268 | | 稅項 | (308,268) | 75.641% | (175,510) | (143,549) | (323,208) | (303,027) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (206,409) | 13.129% | (182,455) | (172,053) | (146,264) | (138,694) | | 其他項目 | (214,800) | 0.000% | (214,800) | (214,800) | (162,000) | (148,721) | | | 股東應佔溢利/(虧損) | 1,776,914 | 3.367% | 1,719,026 | 1,691,627 | 1,583,448 | 1,360,826 | | | | 折舊及攤銷 | 348,286 | 39.812% | 249,110 | 227,758 | 212,542 | 204,588 | | 董事酬金 | 10,262 | -0.687% | 10,333 | 10,053 | 11,531 | 10,632 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 30.000 | -- | 29.000 | 28.000 | 26.000 | 26.000 | | 每股派息 (仙) | 10.000 | -- | 10.000 | 0.000 | 10.000 | 10.000 | | 派息比率 (%) | 33.333% | -- | 34.483% | -- | 38.462% | 38.462% | | 每股現金流 ($) | 1.465 | -- | 1.843 | 1.012 | 1.139 | 0.937 | | 每股帳面資產淨值 ($) | 4.164 | -- | 3.702 | 3.352 | 3.203 | 2.994 |
|
