| 利息收入 | 17,116,917 | 3.745% | 16,499,022 | 15,604,799 | 14,501,144 | 13,123,113 | | 利息支出 | (9,400,082) | -1.042% | (9,499,101) | (8,981,264) | (8,050,618) | (7,075,580) | | | 淨利息收入 | 7,716,835 | 10.242% | 6,999,921 | 6,623,535 | 6,450,526 | 6,047,533 | | 其他經營收入 | 2,200,750 | -4.963% | 2,315,684 | 2,111,944 | 1,840,403 | 1,329,879 | | | 經營收入總額 | 9,917,585 | 6.462% | 9,315,605 | 8,735,479 | 8,290,929 | 7,377,412 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 9,917,585 | 6.462% | 9,315,605 | 8,735,479 | 8,290,929 | 7,377,412 | | 經營支出 | (2,380,814) | 6.400% | (2,237,614) | (1,950,341) | (1,898,928) | (1,592,887) | | 貸款減值損失 | (3,314,611) | -0.313% | (3,325,022) | (3,147,566) | (3,172,111) | (2,706,461) | | 其他減值損失 | (1,437,028) | 15.278% | (1,246,578) | (1,345,781) | (997,861) | (863,144) | | | 經營溢利/(虧損) | 2,785,132 | 11.121% | 2,506,391 | 2,291,791 | 2,222,029 | 2,214,920 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 2,785,132 | 11.121% | 2,506,391 | 2,291,791 | 2,222,029 | 2,214,920 | | 稅項 | (281,403) | -8.715% | (308,268) | (175,510) | (143,549) | (323,208) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (251,297) | 21.747% | (206,409) | (182,455) | (172,053) | (146,264) | | 其他項目 | (136,900) | -36.266% | (214,800) | (214,800) | (214,800) | (162,000) | | | 股東應佔溢利/(虧損) | 2,115,532 | 19.057% | 1,776,914 | 1,719,026 | 1,691,627 | 1,583,448 | | | | 折舊及攤銷 | 396,980 | 13.981% | 348,286 | 249,110 | 227,758 | 212,542 | | 董事酬金 | 9,348 | -8.907% | 10,262 | 10,333 | 10,053 | 11,531 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 35.000 | -- | 30.000 | 29.000 | 28.000 | 26.000 | | 每股派息 (仙) | 10.000 | -- | 10.000 | 10.000 | 0.000 | 10.000 | | 派息比率 (%) | 28.571% | -- | 33.333% | 34.483% | -- | 38.462% | | 每股現金流 ($) | 3.790 | -- | 1.465 | 1.843 | 1.012 | 1.139 | | 每股帳面資產淨值 ($) | 4.565 | -- | 4.164 | 3.702 | 3.352 | 3.203 |
|
