| 投資物業 | 0 | -- | 3,042 | 3,164 | 3,286 | 0 | | 物業、廠房、設備及其他 | 456,650 | 63.738% | 278,890 | 167,971 | 117,383 | 125,424 | | 租賃土地 | 682,121 | 2.315% | 666,686 | 52,054 | 54,116 | 80,265 | | 無形資產 | 2,757 | -0.756% | 2,778 | 2,555 | 1,006 | 513 | | 聯營公司及共同控制公司權益 | 48,177 | 31.797% | 36,554 | 9,297 | 0 | 0 | | 其他非流動資產 | 64,462 | 68.251% | 38,313 | 161,510 | 45,706 | 28,689 | | 1,254,167 | 22.207% | 1,026,263 | 396,551 | 221,497 | 234,891 | | | 存貨 | 518,631 | 60.183% | 323,774 | 342,206 | 299,473 | 209,741 |
| 現金及銀行結存 | 2,441,285 | -12.701% | 2,796,456 | 1,137,894 | 887,899 | 491,575 | | 其他流動資產 | 1,318,902 | 303.364% | 326,976 | 217,917 | 147,041 | 194,737 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,278,818 | 24.124% | 3,447,206 | 1,698,017 | 1,334,413 | 896,053 |
| 其他流動負債 | 822,844 | -13.511% | 951,383 | 529,305 | 390,063 | 289,806 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 822,844 | -13.511% | 951,383 | 529,305 | 390,063 | 289,806 | | 流動資產淨值 | 3,455,974 | 38.470% | 2,495,823 | 1,168,712 | 944,350 | 606,247 | | 資產總額減流動負債 | 4,710,141 | 33.732% | 3,522,086 | 1,565,263 | 1,165,847 | 841,138 |
| 40,217 | 116.651% | 18,563 | 17,277 | 31,331 | 58,717 |
| 股本 | 245,094 | 2.459% | 239,212 | 60,000 | 60,000 | 60,000 | | 儲備 | 4,421,269 | 35.535% | 3,262,096 | 1,485,670 | 1,073,742 | 721,660 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,666,363 | 33.275% | 3,501,308 | 1,545,670 | 1,133,742 | 781,660 | | 非控股權益 | 3,561 | 60.767% | 2,215 | 2,316 | 774 | 761 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,669,924 | 33.292% | 3,503,523 | 1,547,986 | 1,134,516 | 782,421 |
| 承擔 | -- | -- | 293,485 | 137,260 | 0 | 0 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
