| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 142,000 | -37.445% | 227,000 | 500,000 | 809,000 | 255,000 | | 租賃土地 | 8,859,000 | -14.883% | 10,408,000 | 5,903,000 | 0 | 1,641,000 | | 無形資產 | 221,881,000 | -5.105% | 233,818,000 | 208,485,000 | 208,485,000 | 208,485,000 | | 聯營公司及共同控制公司權益 | 351,868,000 | 9.727% | 320,676,000 | 263,991,000 | 8,646,000 | 57,033,000 | | 其他非流動資產 | 164,360,000 | 52.108% | 108,055,000 | 43,263,000 | 38,070,000 | 265,548,000 | | 747,110,000 | 10.982% | 673,184,000 | 522,142,000 | 256,010,000 | 532,962,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 263,617,000 | 53.351% | 171,904,000 | 167,993,000 | 114,585,000 | 46,643,000 | | 其他流動資產 | 348,599,000 | 28.666% | 270,934,000 | 349,103,000 | 463,314,000 | 189,500,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 612,216,000 | 38.248% | 442,838,000 | 517,096,000 | 577,899,000 | 236,143,000 |
| 其他流動負債 | 125,737,000 | 90.162% | 66,121,000 | 71,392,000 | 57,101,000 | 39,823,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 125,737,000 | 90.162% | 66,121,000 | 71,392,000 | 57,101,000 | 39,823,000 | | 流動資產淨值 | 486,479,000 | 29.136% | 376,717,000 | 445,704,000 | 520,798,000 | 196,320,000 | | 資產總額減流動負債 | 1,233,589,000 | 17.496% | 1,049,901,000 | 967,846,000 | 776,808,000 | 729,282,000 |
| 6,192,000 | -17.823% | 7,535,000 | 2,351,000 | 71,000 | 0 |
| 股本 | 128,568,000 | 0.000% | 128,568,000 | 128,318,000 | 114,955,000 | 114,955,000 | | 儲備 | 1,098,829,000 | 20.249% | 913,798,000 | 837,177,000 | 661,782,000 | 614,327,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,227,397,000 | 17.751% | 1,042,366,000 | 965,495,000 | 776,737,000 | 729,282,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,227,397,000 | 17.751% | 1,042,366,000 | 965,495,000 | 776,737,000 | 729,282,000 |
|