| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 227,000 | -54.600% | 500,000 | 809,000 | 255,000 | 456,000 | | 租賃土地 | 10,408,000 | 76.317% | 5,903,000 | 0 | 1,641,000 | 1,641,000 | | 無形資產 | 233,818,000 | 12.151% | 208,485,000 | 208,485,000 | 208,485,000 | 214,632,000 | | 聯營公司及共同控制公司權益 | 320,676,000 | 21.472% | 263,991,000 | 8,646,000 | 57,033,000 | 74,456,000 | | 其他非流動資產 | 108,055,000 | 149.763% | 43,263,000 | 38,070,000 | 265,548,000 | 54,828,000 | | 673,184,000 | 28.927% | 522,142,000 | 256,010,000 | 532,962,000 | 346,013,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 171,904,000 | 2.328% | 167,993,000 | 114,585,000 | 46,643,000 | 159,409,000 | | 其他流動資產 | 270,934,000 | -22.391% | 349,103,000 | 463,314,000 | 189,500,000 | 366,725,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 227,769,000 | | | 442,838,000 | -14.361% | 517,096,000 | 577,899,000 | 236,143,000 | 753,903,000 |
| 其他流動負債 | 66,121,000 | -7.383% | 71,392,000 | 57,101,000 | 39,823,000 | 271,994,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 50,053,000 | | | 66,121,000 | -7.383% | 71,392,000 | 57,101,000 | 39,823,000 | 322,047,000 | | 流動資產淨值 | 376,717,000 | -15.478% | 445,704,000 | 520,798,000 | 196,320,000 | 431,856,000 | | 資產總額減流動負債 | 1,049,901,000 | 8.478% | 967,846,000 | 776,808,000 | 729,282,000 | 777,869,000 |
| 7,535,000 | 220.502% | 2,351,000 | 71,000 | 0 | 2,660,000 |
| 股本 | 128,568,000 | 0.195% | 128,318,000 | 114,955,000 | 114,955,000 | 113,465,000 | | 儲備 | 913,798,000 | 9.152% | 837,177,000 | 661,782,000 | 614,327,000 | 661,744,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,042,366,000 | 7.962% | 965,495,000 | 776,737,000 | 729,282,000 | 775,209,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,042,366,000 | 7.962% | 965,495,000 | 776,737,000 | 729,282,000 | 775,209,000 |
| 承擔 | -- | -- | 0 | 0 | 0 | 83,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|