| 投資物業 | 90,485 | 80.620% | 50,097 | 36,427 | 51,192 | 47,920 | | 物業、廠房、設備及其他 | 119,970 | 20.326% | 99,704 | 100,439 | 114,370 | 122,273 | | 租賃土地 | 59,577 | -13.927% | 69,217 | 64,390 | 99,523 | 83,831 | | 無形資產 | 793,148 | -45.243% | 1,448,495 | 1,601,256 | 2,102,426 | 2,110,527 | | 聯營公司及共同控制公司權益 | 29,000 | -13.340% | 33,464 | 56,683 | 60,291 | 77,601 | | 其他非流動資產 | 1,294,217 | -0.743% | 1,303,902 | 1,047,565 | 948,647 | 806,639 | | 2,386,397 | -20.583% | 3,004,879 | 2,906,760 | 3,376,449 | 3,248,791 | | | 存貨 | 33,592 | -26.290% | 45,573 | 54,540 | 55,324 | 57,982 |
| 現金及銀行結存 | 3,787,525 | -5.965% | 4,027,790 | 3,979,504 | 3,878,267 | 5,304,239 | | 其他流動資產 | 3,625,851 | 3.239% | 3,512,103 | 4,704,025 | 5,183,417 | 4,857,254 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,446,968 | -1.826% | 7,585,466 | 8,738,069 | 9,117,008 | 10,219,475 |
| 其他流動負債 | 4,497,219 | -12.356% | 5,131,210 | 5,238,710 | 4,484,212 | 4,545,511 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,497,219 | -12.356% | 5,131,210 | 5,238,710 | 4,484,212 | 4,545,511 | | 流動資產淨值 | 2,949,749 | 20.189% | 2,454,256 | 3,499,359 | 4,632,796 | 5,673,964 | | 資產總額減流動負債 | 5,336,146 | -2.253% | 5,459,135 | 6,406,119 | 8,009,245 | 8,922,755 |
| 104,010 | -25.579% | 139,759 | 168,613 | 240,216 | 249,768 |
| 股本 | 25,645 | 0.000% | 25,645 | 25,645 | 25,645 | 25,881 | | 儲備 | 5,130,741 | -0.170% | 5,139,487 | 6,009,379 | 7,578,058 | 8,475,644 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 5,156,386 | -0.169% | 5,165,132 | 6,035,024 | 7,603,703 | 8,501,525 | | 非控股權益 | 75,750 | -50.889% | 154,244 | 202,482 | 165,326 | 171,462 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,232,136 | -1.640% | 5,319,376 | 6,237,506 | 7,769,029 | 8,672,987 |
| 承擔 | -- | -- | 22,442 | 18,414 | 40,611 | 41,420 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
