| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 120,658,000 | 40.463% | 85,900,000 | 82,880,000 | 30,040,000 | | | 租賃土地 | 13,748,000 | 205.511% | 4,500,000 | 8,114,000 | 10,652,000 | | | 無形資產 | 1,037,000 | -12.563% | 1,186,000 | 1,484,000 | 1,782,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 13,999,000 | 8.739% | 12,874,000 | 2,496,000 | 3,660,000 | | | 149,442,000 | 43.061% | 104,460,000 | 94,974,000 | 46,134,000 | | | | 存貨 | 68,075,000 | 5.582% | 64,476,000 | 57,154,000 | 39,287,000 | |
| 現金及銀行結存 | 819,640,000 | 601.470% | 116,846,000 | 89,968,000 | 356,370,000 | | | 其他流動資產 | 396,003,000 | -17.206% | 478,299,000 | 375,238,000 | 9,487,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,283,718,000 | 94.614% | 659,621,000 | 522,360,000 | 405,144,000 | |
| 其他流動負債 | 104,333,000 | -20.247% | 130,820,000 | 127,233,000 | 70,525,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 104,333,000 | -20.247% | 130,820,000 | 127,233,000 | 70,525,000 | | | 流動資產淨值 | 1,179,385,000 | 123.030% | 528,801,000 | 395,127,000 | 334,619,000 | | | 資產總額減流動負債 | 1,328,827,000 | 109.839% | 633,261,000 | 490,101,000 | 380,753,000 | |
| 26,746,000 | 12.171% | 23,844,000 | 18,861,000 | 5,985,000 | |
| 股本 | 54,831,000 | 18.147% | 46,409,000 | 46,409,000 | 46,409,000 | | | 儲備 | 1,247,250,000 | 121.533% | 563,008,000 | 424,831,000 | 328,359,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,302,081,000 | 113.660% | 609,417,000 | 471,240,000 | 374,768,000 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,302,081,000 | 113.660% | 609,417,000 | 471,240,000 | 374,768,000 | |
| 承擔 | -- | -- | 17,095,000 | 37,061,000 | 1,359,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|