| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 3,827,000 | 18.008% | 3,243,000 | 2,117,000 | 7,345,000 | 12,573,000 | | 租賃土地 | 10,346,000 | -6.413% | 11,055,000 | 3,492,000 | 12,177,000 | 20,862,000 | | 無形資產 | 298,021,000 | 65.834% | 179,710,000 | 267,420,000 | 146,887,000 | 9,506,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 84,807,000 | -13.897% | 98,495,000 | 142,444,000 | 148,541,000 | 154,817,000 | | 397,001,000 | 35.725% | 292,503,000 | 415,473,000 | 314,950,000 | 197,758,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 606,842,000 | -39.519% | 1,003,365,000 | 489,650,000 | 1,190,572,000 | 2,855,093,000 | | 其他流動資產 | 1,355,728,000 | -3.901% | 1,410,757,000 | 2,293,128,000 | 1,886,327,000 | 558,848,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,962,570,000 | -18.705% | 2,414,122,000 | 2,782,778,000 | 3,076,899,000 | 3,413,941,000 |
| 其他流動負債 | 32,314,000 | -58.262% | 77,421,000 | 125,869,000 | 229,113,000 | 280,713,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 32,314,000 | -58.262% | 77,421,000 | 125,869,000 | 229,113,000 | 280,713,000 | | 流動資產淨值 | 1,930,256,000 | -17.394% | 2,336,701,000 | 2,656,909,000 | 2,847,786,000 | 3,133,228,000 | | 資產總額減流動負債 | 2,327,257,000 | -11.484% | 2,629,204,000 | 3,072,382,000 | 3,162,736,000 | 3,330,986,000 |
| 3,888,000 | -83.186% | 23,124,000 | 0 | 5,239,000 | 19,730,000 |
| 股本 | 24,000 | 0.000% | 24,000 | 24,000 | 24,000 | 23,000 | | 儲備 | 2,375,665,000 | -10.586% | 2,656,933,000 | 3,119,016,000 | 3,194,590,000 | 3,342,881,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,375,689,000 | -10.586% | 2,656,957,000 | 3,119,040,000 | 3,194,614,000 | 3,342,904,000 | | 非控股權益 | (52,320,000) | 2.836% | (50,877,000) | (46,658,000) | (37,117,000) | (31,648,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,323,369,000 | -10.848% | 2,606,080,000 | 3,072,382,000 | 3,157,497,000 | 3,311,256,000 |
|
