| 投資物業 | -- | -- | 6,829,000 | 8,065,000 | 9,286,000 | 10,523,000 | | 物業、廠房、設備及其他 | -- | -- | 674,078,000 | 594,412,000 | 601,251,000 | 636,428,000 | | 租賃土地 | -- | -- | 125,663,000 | 131,171,000 | 144,494,000 | 161,662,000 | | 無形資產 | -- | -- | 13,511,000 | 16,860,000 | 19,424,000 | 18,226,000 | | 聯營公司及共同控制公司權益 | -- | -- | 110,096,000 | 66,882,000 | 1,797,000 | 1,646,000 | | 其他非流動資產 | -- | -- | 195,580,000 | 233,121,000 | 117,249,000 | 122,968,000 | | -- | -- | 1,125,757,000 | 1,050,511,000 | 893,501,000 | 951,453,000 | | | 存貨 | -- | -- | 690,639,000 | 510,757,000 | 518,113,000 | 621,201,000 |
| 現金及銀行結存 | -- | -- | 459,449,000 | 697,689,000 | 1,147,708,000 | 145,208,000 | | 其他流動資產 | -- | -- | 1,320,752,000 | 869,870,000 | 586,345,000 | 556,701,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,470,840,000 | 2,078,316,000 | 2,252,166,000 | 1,323,110,000 |
| 其他流動負債 | -- | -- | 1,341,963,000 | 1,051,406,000 | 1,313,730,000 | 1,100,129,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,341,963,000 | 1,051,406,000 | 1,313,730,000 | 1,100,129,000 | | 流動資產淨值 | -- | -- | 1,128,877,000 | 1,026,910,000 | 938,436,000 | 222,981,000 | | 資產總額減流動負債 | -- | -- | 2,254,634,000 | 2,077,421,000 | 1,831,937,000 | 1,174,434,000 |
| -- | -- | 19,964,000 | 48,194,000 | 125,292,000 | 219,396,000 |
| 股本 | -- | -- | 398,025,000 | 397,958,000 | 396,958,000 | 360,000,000 | | 儲備 | -- | -- | 1,793,163,000 | 1,611,078,000 | 1,308,128,000 | 589,979,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 2,191,188,000 | 2,009,036,000 | 1,705,086,000 | 949,979,000 | | 非控股權益 | -- | -- | 43,482,000 | 20,191,000 | 1,559,000 | 5,059,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,234,670,000 | 2,029,227,000 | 1,706,645,000 | 955,038,000 |
| 承擔 | -- | -- | 196,525,000 | 209,399,000 | 10,724,000 | 27,490,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|