| 投資物業 | 12,856 | -9.388% | 14,188 | 15,520 | 16,852 | 18,184 | | 物業、廠房、設備及其他 | 775,645 | 32.170% | 586,852 | 455,483 | 402,733 | 333,373 | | 租賃土地 | 40,781 | 27.262% | 32,045 | 15,053 | 8,551 | 8,414 | | 無形資產 | 3,130 | 459.928% | 559 | 351 | 309 | 543 | | 聯營公司及共同控制公司權益 | 55,297 | -3.746% | 57,449 | 60,104 | 62,529 | 14,204 | | 其他非流動資產 | 104,884 | 33.244% | 78,716 | 23,119 | 34,210 | 38,505 | | 992,593 | 28.940% | 769,809 | 569,630 | 525,184 | 413,223 | | | 存貨 | 602,404 | 7.026% | 562,857 | 486,508 | 533,244 | 408,914 |
| 現金及銀行結存 | 629,996 | 26.234% | 499,070 | 330,521 | 335,618 | 589,836 | | 其他流動資產 | 1,320,018 | 136.967% | 557,048 | 597,654 | 394,586 | 399,376 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,552,418 | 57.656% | 1,618,975 | 1,414,683 | 1,263,448 | 1,398,126 |
| 其他流動負債 | 711,164 | -2.877% | 732,228 | 431,701 | 421,626 | 526,072 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 711,164 | -2.877% | 732,228 | 431,701 | 421,626 | 526,072 | | 流動資產淨值 | 1,841,254 | 107.641% | 886,747 | 982,982 | 841,822 | 872,054 | | 資產總額減流動負債 | 2,833,847 | 71.069% | 1,656,556 | 1,552,612 | 1,367,006 | 1,285,277 |
| 90,598 | 27.605% | 70,999 | 157,712 | 221,392 | 347,879 |
| 股本 | 479,925 | 12.500% | 426,600 | 426,600 | 426,600 | 426,600 | | 儲備 | 2,263,324 | 95.290% | 1,158,957 | 968,300 | 719,014 | 510,798 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,743,249 | 73.015% | 1,585,557 | 1,394,900 | 1,145,614 | 937,398 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,743,249 | 73.015% | 1,585,557 | 1,394,900 | 1,145,614 | 937,398 |
| 承擔 | -- | -- | 45,666 | 33,113 | 19,951 | 0 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|