| 投資物業 | -- | -- | 64,365,000 | 67,755,000 | 71,145,000 | 74,538,000 | | 物業、廠房、設備及其他 | -- | -- | 364,669,000 | 370,973,000 | 307,704,000 | 259,504,000 | | 租賃土地 | -- | -- | 535,187,000 | 515,531,000 | 481,019,000 | 451,795,000 | | 無形資產 | -- | -- | 1,004,072,000 | 297,505,000 | 279,580,000 | 284,524,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 249,000 | 0 | 0 | | 其他非流動資產 | -- | -- | 122,169,000 | 114,089,000 | 108,158,000 | 97,471,000 | | -- | -- | 2,090,462,000 | 1,366,102,000 | 1,247,606,000 | 1,167,832,000 | | | 存貨 | -- | -- | 151,825,000 | 187,588,000 | 142,287,000 | 97,250,000 |
| 現金及銀行結存 | -- | -- | 456,158,000 | 224,277,000 | 164,120,000 | 157,284,000 | | 其他流動資產 | -- | -- | 1,578,035,000 | 1,524,039,000 | 941,376,000 | 1,054,946,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,186,018,000 | 1,935,904,000 | 1,247,783,000 | 1,309,480,000 |
| 其他流動負債 | -- | -- | 2,738,860,000 | 2,052,012,000 | 1,909,110,000 | 1,853,753,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,738,860,000 | 2,052,012,000 | 1,909,110,000 | 1,853,753,000 | | 流動資產淨值 | -- | -- | (552,842,000) | (116,108,000) | (661,327,000) | (544,273,000) | | 資產總額減流動負債 | -- | -- | 1,537,620,000 | 1,249,994,000 | 586,279,000 | 623,559,000 |
| -- | -- | 562,380,000 | 415,761,000 | 383,170,000 | 361,023,000 |
| 股本 | -- | -- | 8,000 | 8,000 | 7,000 | 0 | | 儲備 | -- | -- | 944,628,000 | 801,888,000 | 188,740,000 | 257,363,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 944,636,000 | 801,896,000 | 188,747,000 | 257,363,000 | | 非控股權益 | -- | -- | 30,604,000 | 32,337,000 | 14,362,000 | 5,173,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 975,240,000 | 834,233,000 | 203,109,000 | 262,536,000 |
| 承擔 | -- | -- | 11,821,000 | 16,689,000 | 32,962,000 | 28,264,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|