| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 232,146 | 6.946% | 217,068 | 148,045 | 85,020 | 60,619 | | 租賃土地 | 903,083 | 2.577% | 880,392 | 683,200 | 527,124 | 380,155 | | 無形資產 | 2,719 | -27.744% | 3,763 | 4,152 | 3,417 | 3,328 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 106,142 | 7.145% | 99,064 | 78,100 | 70,417 | 66,777 | | 1,244,090 | 3.649% | 1,200,287 | 913,497 | 685,978 | 510,879 | | | 存貨 | 31,245 | -8.389% | 34,106 | 22,666 | 27,098 | 16,639 |
| 現金及銀行結存 | 235,217 | -65.232% | 676,542 | 42,190 | 26,764 | 36,519 | | 其他流動資產 | 607,427 | 252.858% | 172,145 | 182,780 | 102,657 | 49,367 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 873,889 | -1.009% | 882,793 | 247,636 | 156,519 | 102,525 |
| 其他流動負債 | 633,232 | 12.237% | 564,194 | 489,861 | 343,275 | 251,090 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 633,232 | 12.237% | 564,194 | 489,861 | 343,275 | 251,090 | | 流動資產淨值 | 240,657 | -24.464% | 318,599 | (242,225) | (186,756) | (148,565) | | 資產總額減流動負債 | 1,484,747 | -2.248% | 1,518,886 | 671,272 | 499,222 | 362,314 |
| 684,855 | -1.755% | 697,088 | 553,495 | 445,429 | 336,342 |
| 股本 | 14,214 | 0.000% | 14,214 | 12,266 | 12,266 | 12,266 | | 儲備 | 785,678 | -2.713% | 807,584 | 105,511 | 41,527 | 13,706 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 799,892 | -2.666% | 821,798 | 117,777 | 53,793 | 25,972 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 799,892 | -2.666% | 821,798 | 117,777 | 53,793 | 25,972 |
| 承擔 | -- | -- | -- | 6,846 | 5,236 | 2,019 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|