| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 173,776 | 17.381% | 148,045 | 85,020 | 60,619 | | | 租賃土地 | 706,811 | 3.456% | 683,200 | 527,124 | 380,155 | | | 無形資產 | 3,937 | -5.178% | 4,152 | 3,417 | 3,328 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 79,505 | 1.799% | 78,100 | 70,417 | 66,777 | | | 964,029 | 5.532% | 913,497 | 685,978 | 510,879 | | | | 存貨 | 22,205 | -2.034% | 22,666 | 27,098 | 16,639 | |
| 現金及銀行結存 | 50,032 | 18.587% | 42,190 | 26,764 | 36,519 | | | 其他流動資產 | 172,640 | -5.548% | 182,780 | 102,657 | 49,367 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 244,877 | -1.114% | 247,636 | 156,519 | 102,525 | |
| 其他流動負債 | 499,837 | 2.036% | 489,861 | 343,275 | 251,090 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 499,837 | 2.036% | 489,861 | 343,275 | 251,090 | | | 流動資產淨值 | (254,960) | 5.258% | (242,225) | (186,756) | (148,565) | | | 資產總額減流動負債 | 709,069 | 5.631% | 671,272 | 499,222 | 362,314 | |
| 561,979 | 1.533% | 553,495 | 445,429 | 336,342 | |
| 股本 | 12,266 | 0.000% | 12,266 | 12,266 | 12,266 | | | 儲備 | 134,824 | 27.782% | 105,511 | 41,527 | 13,706 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 147,090 | 24.889% | 117,777 | 53,793 | 25,972 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 147,090 | 24.889% | 117,777 | 53,793 | 25,972 | |
| 承擔 | 9,173 | 33.991% | 6,846 | 5,236 | 2,019 | | | 或然負債 | 0 | -- | 0 | 0 | 0 | |
|
