| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 217,068 | 46.623% | 148,045 | 85,020 | 60,619 | | | 租賃土地 | 880,392 | 28.863% | 683,200 | 527,124 | 380,155 | | | 無形資產 | 3,763 | -9.369% | 4,152 | 3,417 | 3,328 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 99,064 | 26.843% | 78,100 | 70,417 | 66,777 | | | 1,200,287 | 31.395% | 913,497 | 685,978 | 510,879 | | | | 存貨 | 34,106 | 50.472% | 22,666 | 27,098 | 16,639 | |
| 現金及銀行結存 | 676,542 | 1503.560% | 42,190 | 26,764 | 36,519 | | | 其他流動資產 | 172,145 | -5.818% | 182,780 | 102,657 | 49,367 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 882,793 | 256.488% | 247,636 | 156,519 | 102,525 | |
| 其他流動負債 | 564,194 | 15.174% | 489,861 | 343,275 | 251,090 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 564,194 | 15.174% | 489,861 | 343,275 | 251,090 | | | 流動資產淨值 | 318,599 | -- | (242,225) | (186,756) | (148,565) | | | 資產總額減流動負債 | 1,518,886 | 126.270% | 671,272 | 499,222 | 362,314 | |
| 697,088 | 25.943% | 553,495 | 445,429 | 336,342 | |
| 股本 | 14,214 | 15.881% | 12,266 | 12,266 | 12,266 | | | 儲備 | 807,584 | 665.403% | 105,511 | 41,527 | 13,706 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 821,798 | 597.758% | 117,777 | 53,793 | 25,972 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 821,798 | 597.758% | 117,777 | 53,793 | 25,972 | |
| 承擔 | -- | -- | 6,846 | 5,236 | 2,019 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
