| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 352,977,000 | 371,469,000 | 385,333,000 | 396,953,000 | | 租賃土地 | -- | -- | 1,254,000 | 2,090,000 | 467,000 | 972,000 | | 無形資產 | -- | -- | 157,816,000 | 91,347,000 | 65,789,000 | 30,789,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 1,001,000 | 3,052,000 | 3,236,000 | 6,580,000 | | -- | -- | 513,048,000 | 467,958,000 | 454,825,000 | 435,294,000 | | | 存貨 | -- | -- | 149,123,000 | 169,814,000 | 171,898,000 | 201,529,000 |
| 現金及銀行結存 | -- | -- | 537,629,000 | 93,178,000 | 71,540,000 | 94,829,000 | | 其他流動資產 | -- | -- | 723,222,000 | 576,746,000 | 515,317,000 | 451,548,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,409,974,000 | 839,738,000 | 758,755,000 | 747,906,000 |
| 其他流動負債 | -- | -- | 341,685,000 | 347,516,000 | 355,932,000 | 400,521,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 341,685,000 | 347,516,000 | 355,932,000 | 400,521,000 | | 流動資產淨值 | -- | -- | 1,068,289,000 | 492,222,000 | 402,823,000 | 347,385,000 | | 資產總額減流動負債 | -- | -- | 1,581,337,000 | 960,180,000 | 857,648,000 | 782,679,000 |
| -- | -- | 63,326,000 | 62,288,000 | 91,464,000 | 64,542,000 |
| 股本 | -- | -- | 245,399,000 | 200,000,000 | 53,446,000 | 53,446,000 | | 儲備 | -- | -- | 1,272,612,000 | 697,892,000 | 712,738,000 | 664,691,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 1,518,011,000 | 897,892,000 | 766,184,000 | 718,137,000 | | 非控股權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,518,011,000 | 897,892,000 | 766,184,000 | 718,137,000 |
| 承擔 | -- | -- | 1,839,000 | 805,000 | 4,114,000 | 13,134,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|