| 投資物業 | 0 | -- | 0 | 0 | | | | 物業、廠房、設備及其他 | 680,696,000 | 9.493% | 621,681,000 | 531,215,000 | | | | 租賃土地 | 53,561,000 | -3.408% | 55,451,000 | 54,207,000 | | | | 無形資產 | 11,690,000 | -5.091% | 12,317,000 | 12,565,000 | | | | 聯營公司及共同控制公司權益 | 10,814,000 | 38.145% | 7,828,000 | 8,437,000 | | | | 其他非流動資產 | 97,062,000 | 23573.659% | 410,000 | 1,311,000 | | | | 853,823,000 | 22.379% | 697,687,000 | 607,735,000 | | | | | 存貨 | 6,248,000 | 32.513% | 4,715,000 | 8,072,000 | | |
| 現金及銀行結存 | 1,241,609,000 | 136.877% | 524,158,000 | 321,671,000 | | | | 其他流動資產 | 115,299,000 | -15.660% | 136,707,000 | 36,402,000 | | | | 持作出售資產 | 0 | -- | 0 | 0 | | | | | 1,363,156,000 | 104.807% | 665,580,000 | 366,145,000 | | |
| 其他流動負債 | 330,652,000 | 68.501% | 196,231,000 | 146,821,000 | | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | | | | | 330,652,000 | 68.501% | 196,231,000 | 146,821,000 | | | | 流動資產淨值 | 1,032,504,000 | 119.986% | 469,349,000 | 219,324,000 | | | | 資產總額減流動負債 | 1,886,327,000 | 61.634% | 1,167,036,000 | 827,059,000 | | |
| 294,353,000 | 71.975% | 171,160,000 | 77,933,000 | | |
| 股本 | 65,196,000 | 13.862% | 57,259,000 | 52,046,000 | | | | 儲備 | 1,526,778,000 | 62.663% | 938,617,000 | 697,080,000 | | | | 其他 | 0 | -- | 0 | 0 | | | | 股東資金 | 1,591,974,000 | 59.857% | 995,876,000 | 749,126,000 | | | | 非控股權益 | 0 | -- | 0 | 0 | | | | 其他 | 0 | -- | 0 | 0 | | | | | 1,591,974,000 | 59.857% | 995,876,000 | 749,126,000 | | |
| 承擔 | -- | -- | 82,001,000 | 101,880,000 | | | | 或然負債 | -- | -- | 0 | 0 | | |
|