| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 848,002 | 17.004% | 724,765 | 648,973 | 518,851 | | | 租賃土地 | 1,139,695 | 17.864% | 966,954 | 822,055 | 754,525 | | | 無形資產 | 2,004 | -34.403% | 3,055 | 2,138 | 1,751 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 130,963 | 35.700% | 96,509 | 70,789 | 64,632 | | | 2,120,664 | 18.388% | 1,791,283 | 1,543,955 | 1,339,759 | | | | 存貨 | 61,269 | -8.863% | 67,227 | 59,576 | 56,395 | |
| 現金及銀行結存 | 1,199,327 | 385.259% | 247,152 | 356,289 | 134,410 | | | 其他流動資產 | 414,139 | 15.461% | 358,683 | 461,184 | 283,117 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,674,735 | 148.823% | 673,062 | 877,049 | 473,922 | |
| 其他流動負債 | 956,925 | 29.664% | 738,004 | 1,177,690 | 562,180 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 956,925 | 29.664% | 738,004 | 1,177,690 | 562,180 | | | 流動資產淨值 | 717,810 | -- | (64,942) | (300,641) | (88,258) | | | 資產總額減流動負債 | 2,838,474 | 64.421% | 1,726,341 | 1,243,314 | 1,251,501 | |
| 1,085,049 | 13.593% | 955,208 | 828,803 | 783,460 | |
| 股本 | 93 | 22.368% | 76 | 76 | 76 | | | 儲備 | 1,753,332 | 127.511% | 770,657 | 414,435 | 467,965 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,752,016 | 127.318% | 770,733 | 414,511 | 468,041 | | | 非控股權益 | 1,409 | 252.250% | 400 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,753,425 | 127.383% | 771,133 | 414,511 | 468,041 | |
| 承擔 | -- | -- | 34,150 | 15,932 | 25,011 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
