| 投資物業 | 6,949 | -3.793% | 7,223 | 7,497 | 7,771 | | | 物業、廠房、設備及其他 | 442,847 | -1.269% | 448,540 | 428,605 | 330,497 | | | 租賃土地 | 187,235 | -7.119% | 201,585 | 233,222 | 267,088 | | | 無形資產 | 23,540 | -18.825% | 28,999 | 29,264 | 22,325 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 47,194 | 21.697% | 38,780 | 113,390 | 53,241 | | | 707,765 | -2.394% | 725,127 | 811,978 | 680,922 | | | | 存貨 | 579,191 | 31.941% | 438,977 | 436,342 | 440,421 | |
| 現金及銀行結存 | 889,109 | 156.081% | 347,199 | 206,557 | 239,263 | | | 其他流動資產 | 322,599 | 11.400% | 289,586 | 360,134 | 101,637 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,790,899 | 66.477% | 1,075,762 | 1,003,033 | 781,321 | |
| 其他流動負債 | 672,079 | 26.388% | 531,758 | 731,102 | 537,078 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 672,079 | 26.388% | 531,758 | 731,102 | 537,078 | | | 流動資產淨值 | 1,118,820 | 105.664% | 544,004 | 271,931 | 244,243 | | | 資產總額減流動負債 | 1,826,585 | 43.924% | 1,269,131 | 1,083,909 | 925,165 | |
| 125,537 | -11.381% | 141,659 | 151,318 | 167,902 | |
| 股本 | 85,000 | 11.842% | 76,000 | 76,000 | 76,000 | | | 儲備 | 1,614,220 | 53.849% | 1,049,226 | 856,802 | 681,370 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,699,220 | 51.011% | 1,125,226 | 932,802 | 757,370 | | | 非控股權益 | 1,828 | -18.611% | 2,246 | (211) | (107) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,701,048 | 50.873% | 1,127,472 | 932,591 | 757,263 | |
| 承擔 | -- | -- | 1,610 | 2,772 | 107,633 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|