| 投資物業 | 80,010 | 8.041% | 74,055 | 81,541 | 0 | 0 | | 物業、廠房、設備及其他 | 246,174 | 207.656% | 80,016 | 98,567 | 79,169 | 45,231 | | 租賃土地 | 210,118 | -5.012% | 221,205 | 347,846 | 180,229 | 189,404 | | 無形資產 | 18,045 | 62.290% | 11,119 | 43,170 | 86,233 | 76,326 | | 聯營公司及共同控制公司權益 | 897,464 | 99.641% | 449,540 | 451,657 | 273,180 | 264,628 | | 其他非流動資產 | 728,267 | -4.613% | 763,487 | 2,181,451 | 3,562,598 | 2,190,800 | | 2,180,078 | 36.304% | 1,599,422 | 3,204,232 | 4,181,409 | 2,766,389 | | | 存貨 | 713 | -75.052% | 2,858 | 2,905 | 4,424 | 1,020 |
| 現金及銀行結存 | 375,952 | -26.994% | 514,963 | 486,886 | 213,422 | 693,608 | | 其他流動資產 | 4,825,640 | 40.018% | 3,446,431 | 3,574,187 | 5,399,651 | 3,097,410 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,202,305 | 31.230% | 3,964,252 | 4,063,978 | 5,617,497 | 3,792,038 |
| 其他流動負債 | 2,774,964 | -10.518% | 3,101,143 | 4,836,197 | 7,889,966 | 5,189,978 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,774,964 | -10.518% | 3,101,143 | 4,836,197 | 7,889,966 | 5,189,978 | | 流動資產淨值 | 2,427,341 | 181.232% | 863,109 | (772,219) | (2,272,469) | (1,397,940) | | 資產總額減流動負債 | 4,607,419 | 87.101% | 2,462,531 | 2,432,013 | 1,908,940 | 1,368,449 |
| 322,194 | 716.384% | 39,466 | 156,228 | 199,904 | 194,218 |
| 股本 | 77 | 0.000% | 77 | 77 | 74 | 0 | | 儲備 | 4,185,789 | 74.520% | 2,398,457 | 2,286,447 | 1,731,683 | 1,177,713 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,185,866 | 74.518% | 2,398,534 | 2,286,524 | 1,731,757 | 1,177,713 | | 非控股權益 | 99,359 | 305.034% | 24,531 | (10,739) | (22,721) | (3,482) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,285,225 | 76.851% | 2,423,065 | 2,275,785 | 1,709,036 | 1,174,231 |
| 承擔 | -- | -- | 53,659 | 34,943 | 29,000 | 50,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
