| 投資物業 | -- | -- | 74,055,000 | 81,541,000 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 80,016,000 | 98,567,000 | 79,169,000 | 45,231,000 | | 租賃土地 | -- | -- | 221,205,000 | 347,846,000 | 180,229,000 | 189,404,000 | | 無形資產 | -- | -- | 11,119,000 | 43,170,000 | 86,233,000 | 76,326,000 | | 聯營公司及共同控制公司權益 | -- | -- | 449,540,000 | 451,657,000 | 273,180,000 | 264,628,000 | | 其他非流動資產 | -- | -- | 763,487,000 | 2,181,451,000 | 3,562,598,000 | 2,190,800,000 | | -- | -- | 1,599,422,000 | 3,204,232,000 | 4,181,409,000 | 2,766,389,000 | | | 存貨 | -- | -- | 2,858,000 | 2,905,000 | 4,424,000 | 1,020,000 |
| 現金及銀行結存 | -- | -- | 514,963,000 | 486,886,000 | 213,422,000 | 693,608,000 | | 其他流動資產 | -- | -- | 3,446,431,000 | 3,574,187,000 | 5,399,651,000 | 3,097,410,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 3,964,252,000 | 4,063,978,000 | 5,617,497,000 | 3,792,038,000 |
| 其他流動負債 | -- | -- | 3,101,143,000 | 4,836,197,000 | 7,889,966,000 | 5,189,978,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 3,101,143,000 | 4,836,197,000 | 7,889,966,000 | 5,189,978,000 | | 流動資產淨值 | -- | -- | 863,109,000 | (772,219,000) | (2,272,469,000) | (1,397,940,000) | | 資產總額減流動負債 | -- | -- | 2,462,531,000 | 2,432,013,000 | 1,908,940,000 | 1,368,449,000 |
| -- | -- | 39,466,000 | 156,228,000 | 199,904,000 | 194,218,000 |
| 股本 | -- | -- | 77,000 | 77,000 | 74,000 | 0 | | 儲備 | -- | -- | 2,398,457,000 | 2,286,447,000 | 1,731,683,000 | 1,177,713,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 2,398,534,000 | 2,286,524,000 | 1,731,757,000 | 1,177,713,000 | | 非控股權益 | -- | -- | 24,531,000 | (10,739,000) | (22,721,000) | (3,482,000) | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,423,065,000 | 2,275,785,000 | 1,709,036,000 | 1,174,231,000 |
| 承擔 | -- | -- | 53,659,000 | 34,943,000 | 29,000,000 | 50,000,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
