| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 699,251,000 | 583,120,000 | 425,990,000 | 415,078,000 | | 租賃土地 | -- | -- | 788,591,000 | 694,092,000 | 492,656,000 | 520,373,000 | | 無形資產 | -- | -- | 2,512,000 | 2,912,000 | 3,220,000 | 4,229,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 57,820,000 | 39,765,000 | 30,059,000 | 30,656,000 | | -- | -- | 1,548,174,000 | 1,319,889,000 | 951,925,000 | 970,336,000 | | | 存貨 | -- | -- | 109,566,000 | 104,898,000 | 84,771,000 | 58,088,000 |
| 現金及銀行結存 | -- | -- | 616,661,000 | 620,153,000 | 63,001,000 | 20,371,000 | | 其他流動資產 | -- | -- | 1,313,499,000 | 295,137,000 | 203,439,000 | 151,132,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,039,726,000 | 1,020,188,000 | 351,211,000 | 229,591,000 |
| 其他流動負債 | -- | -- | 606,688,000 | 661,034,000 | 582,688,000 | 697,708,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 606,688,000 | 661,034,000 | 582,688,000 | 697,708,000 | | 流動資產淨值 | -- | -- | 1,433,038,000 | 359,154,000 | (231,477,000) | (468,117,000) | | 資產總額減流動負債 | -- | -- | 2,981,212,000 | 1,679,043,000 | 720,448,000 | 502,219,000 |
| -- | -- | 615,797,000 | 1,055,951,000 | 395,558,000 | 399,713,000 |
| 股本 | -- | -- | 77,000 | 64,000 | 322,000 | 322,000 | | 儲備 | -- | -- | 2,365,338,000 | 623,028,000 | 324,568,000 | 102,184,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 2,365,415,000 | 623,092,000 | 324,890,000 | 102,506,000 | | 非控股權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,365,415,000 | 623,092,000 | 324,890,000 | 102,506,000 |
| 承擔 | -- | -- | 128,424,000 | 39,408,000 | 35,950,000 | 26,927,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|